HomeMy WebLinkAboutSupporting documentationEntity Brazos County Emergency Services District No. 3
Qualifying debt service for the purposes of calculating ad valorem tax rates:
Effective January 1, 2026, Under SB 1453 (89t" Legislative Session) Current debt
service means the minimum dollar amount required to be expended for debt
service for the current year.
The minimum dollar amount of principal and interest required to be paid to
service the taxing unit's debts in the next year from property tax revenue,
including payments of lawfully incurred contractual obligations providing
security for payment of the principal of and interest on bonds and other
evidences of indebtedness issued on behalf of taxing unit by another political
subdivision and, if the taxing unit is created under Section 52, Article III, or
Section 59, Article XVI, Texas Constitution, payments on debts that the taxing
unit anticipates to incur in the next calendar year the amount by which taxes
imposed for debt are to be increased because of the taxing unit's anticipated
collection rate.
Effective September 1, 2021, Under HB 1869 (87t" Legislative Session) debt
means:
A bond, warrant, certificate of obligation, or other evidence of indebtedness
owed by a taxing unit that:
1. Is payable from property taxes
2. In installments over a period of more than one year,
3. Not budgeted for payment from maintenance and operations funds,
4. and secured by a pledge of property taxes;
And meets one of the following requirements:
a. has been approved at an election;
b. includes self-supporting debt;
c. evidences a loan under a state or federal financial assistance program;
d. is issued for designated infrastructure;
e. is a refunding bond;
f. is issued in response to an emergency under Sec. 1431.01 5,
Government Code;
g. is issued for renovating, improving, or equipping existing buildings or
facilities;
h. is issued for vehicles or equipment; or
L is issued for a project under Chapter 31 1, Tax Code, or Chapter 222,
Transportation Code, that is located in a reinvestment zone created
under one of those chapters;
or
j. a payment made under contract to secure indebtedness of a similar
nature issued by another political subdivision on behalf of the taxing
unit.
NOTE: A taxing unit could have debt that meets the original requirements prior
to enactment of the new law, and have a debt that must meet the new
requirements if the debt is on or after September 1, 2021.
Please see next page for suggested debt breakdown.
The unit will pay
the following
amount for long-
term debts that
are secured by
property taxes.
(Paid from
property tax or
additional sales
tax revenues).
Submit additional
forms if needed.
Description of
Debt
Principle or
Contract Payment
to be Paid by
Property Taxes
Interest to be
paid from
Property Taxes
Other amount to
be paid from
Property Taxes
Example: Fees
Total
Payment
N/A
NOTE: This form is provided for use, but not required. Please provide the
unit's debt information in this basic format to simplify data entry.
1) Any offset to debt service requirement from other funding sources.
Debt Reduction from other sources: $ 0.00
2) Estimates of unencumbered fund balances in each fund at the end of the
current fiscal year.
Unencumbered Funds Balances
The following estimated balances will be left in the unit's property tax accounts
at the end of the fiscal year.
M&O Funds
I&S Funds
Total Funds
$ $2,400,000
$ $2,400,000
3) The amount of taxes refunded directly by your jurisdiction (if any) during
the last budget year for tax years preceding 2025 (base tax only). Do not
include refunds made on 2025 tax payments. Please provide the M&O
and I&S split on the refunded monies.
M&O Refunds $
I&S Refunds $
Total Refunds $
4) Public Information Contact -Brazos County provides the information
obtained in this section to be published on a public website.
The agency or individual to whom we should refer citizens wishing to contact the jurisdiction
Roger Lasater
Name (Citizen Contact) Title / Organization
www.brazoscountyesd3.org
secretary@brazoscountyesd3.org
Jurisdiction Internet Website Address
979-776-6430 1 1 secretary@brazoscountyesd3.org
Public Phone Ext., If applicable
Public Email
_ _____ ____4---------------------- Executive Legal Assistant
Si ature of person completing form Title
BRAZOS County
2025 CERTIFIED TOTALS
As of Supplement 45
F3 - EMG SVCS DIST #3
Property Count: 14,577
Grand Totals
7/14/2026 10:47:55AM
Land
Value
Homesite:
269,368,493
Non Homesite:
136,142,262
Ag Market:
571,078,894
Timber Market:
0
Total Land
M 976,589,649
Improvement
Value
Homesite:
1,042,507,963
Non Homesite:
270,796,826
Total Improvements
M 1,313,304,789
Non Real
Count
slue
Personal Property:
637
208,666,932
Mineral Property:
9,537
106,837,371
Autos:
0
0
Total Non Real
N 315,504,303
Market Value
= 2,605,398,741
Ag
Non Exempt
Exempt
Total Productivity Market:
570,178,628
900,266
Ag Use:
8,377,836
16,972
Productivity Loss
H 561,800,792
Timber Use:
0
0
Appraised Value
= 2,043,597,949
Productivity Loss:
561,800,792
883,294
APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)
450,963.93 = 1,829,913,692 * (0.024644 / 100)
Tax Increment Finance Value:
Tax Increment Finance Levy:
0
0.00
Homestead Cap H
82,602,322
23.231 Cap H
34,828,727
Assessed Value =
1,926,166,900
Total Exemptions Amount H
96,253,208
(Breakdown on Next Page)
Net Taxable = 1,829,913,692
F3/237990 Page 15 of 26
BRAZOS County 2025 CERTIFIED TOTALS As of Supplement 45
F3 - EMG SVCS DIST #3
Property Count: 14,577 Grand Totals 7/14/2026 10:47:57AM
Exemption Breakdown
Exemption
Count
Local
State
Total
195,193
195,193
DV2
10
0
102,000
102,000
DV3
14
0
144,000
144,000
DV4
77
0
357,446
357,446
DWS
6
0
25,688
25,688
DVHS
73
0
32,784,579
32,784,579
DVHSS
4
0
1,680,078
1,680,078
EX-XJ
2
0
2,655,107
2,655,107
EX-XN
1
0
67,888
67,888
EX-XV
85
0
53,309,987
53,309,987
EX-XV (Prorated)
2
0
1,057,729
1,057,729
EX366
2,076
0
234,963
234,963
FR
2
242,848
0
242,848
PC
5
3,360,702
0
3,360,702
SO
1
35,000
0
35,000
Totals 3,638,660 92,614,668 96,263,208
F3/237990 Page 16 of 26
Lawsuit Gain/Loss Report
For Year 2025
Active/
Entity Name Property ID Geo ID Inactive Assessed Value
F3 PATE DAVID E 105204 555100-0018-0680 Inactive 1,100,000
F3 Totals: 1,100,000
2025 Totals: 1,100,000
Report Totals: 1,100,000
7/23/2026 2:14:45PM
Page: 1
Final Value Gain/Loss
925,000 175,000
925,000 175,000
925,000 175,000
925,000 175,000
True Automation, Inc.
Lawsuit Report by Entity
Assuming 10% Loss
BRAZOS COUNTY
Owner
Prop ID
Geo ID
Year
Status
BRYAN ISD
Owner
Prop ID
Geo ID
Year
Status
CITY OF BRYAN
Owner
Prop ID
Geo ID
Year
Status
CITY OF COLL. STAT.
Owner
Prop ID
Geo ID
Year
Status
COLLEGE STATION ISD
Owner
Prop ID
Geo ID
Year
Status
EMG SVCS DIST #1
Owner
Prop ID
Geo ID
Year
Status
EMG SVCS DIST #3
Owner
Prop ID
Geo ID
Year
Status
EMG SVCS DIST #4
Owner
Prop ID
Geo ID
Year
Status
Cause #
Cause #
Cause #
Cause #
Cause #
Cause #
Cause #
Cause #
7/23/2026 2:01:18PM
Certified Value
Opinion Of Value
Disputd
BRAZOS COUNTY
$2,041,900,183
$1,837,710,165
$204,190,018
Certified Value
Opinion Of Value
Disputd
BRYAN ISD
$814,125,898
$732,713,308
$81,412,590
Certified Value
Opinion Of Value
Disputd
CITY OF BRYAN
$475,128,042
$427,615,238
$47,512,804
Certified Value
Opinion Of Value
Disputd
CITY OF COLL. STAT.
$1,597,331,276
$1,437,598,148
$159,733,128
Certified Value
Opinion Of Value
Disputd
COLLEGE STATION IS
$1,285,131,610
$1,156,618,449
$128,513,161
Certified Value
Opinion Of Value
Disputd
EMG SVCS DIST #1
$7,071,713
$6,364,542
$707,171
Certified Value
Opinion Of Value
Disputd
EMG SVCS DIST #3
$12,226,477
$11,003,829
$1,222,648
Certified Value
Opinion Of Value
Disputd
EMG SVCS DIST #4
$7,500,000
$6,750,000
$750,000
VBRAZOS CENTRAL
AISAL DISTRICT
AZOS COUNTY, TEXAS
40S I PENDLETON DR
BRYAN, Tx 77802-2465
Dana Horton
Chief Appraiser
Phone (979) 774-4100
Fax (979) 774-4196
PROPERTY TAX CODE, SECTION 26.01
ESTIMATED CERTIFICATION OF APPRAISAL ROLL
I, Dana Horton, Chief Appraiser for the Brazos Central Appraisal District, do solemnly swear that
the total estimated certified taxable value reflected below is that portion of the Estimated Certified
Appraisal Roll of the Brazos Central Appraisal District which lists property taxable by Brazos
ESD #3 and constitutes the Estimated Appraisal Roll for 2026.
Total Certified Taxable Value Before Freeze $1,898,669,433
Tuly 24, 2026
Date C ief Appraiser
Approval of the appraisal records by Brazos County Appraisal Review Board has not occurred
as of the date of this estimate.
On this 24th day of July, 2026, personally appeared Dana Horton, who having been sworn by me,
subscribed to the foregoing certification and upon oath states that the facts contained in this
certification are true.
Attachment: Entity Totals Report
NOTARYDlw&� C C('16 '/
Deborah Lockledge
Notary Public, State of Texas
Notary ID 12461284b
My COMMI$010n Exp, 04.22.2030
BRAZOS County
2026 PRELIMINARY TOTALS
F3 - EMG SVCS DIST tt3
Property Count: 14,172
Not Under ARB Review Totals
7/21/2026
7:54:47AM
Land
Value
Homesite:
315,026,457
Non Homesite:
148,231.359
Ag Market:
674,814,765
Timber Market:
0
Total Land
(+)
1,138,072,581
Improvement
Value
Homesite:
996,411,696
Non Homesite
291,269,433
Total Improvements
(+)
1,287,681,129
Non Real
Count
Value
Personal Property:
678
225,881,337
Mineral Property:
9,243
55,881,105
Autos:
0
0
Total Non Real
+
()
281,762,442
Market Value
=
2,707,516,152
Ag
Non Exempt
Exempt
Total Productivity Market:
673,616,655
1,198,110
Ag Use:
9,039,549
19,444
ProductivityLoss
(-)
664,577,106
Timber Use:
0
0
Appraised Value
=
2,042,939,046
Productivity Loss:
664,577,106
1.178,666
Homestead Cap
(-)
74,161,743
23.231 Cap
(-)
54,531,705
Assessed Value
=
1,914,245,598
Total Exemptions Amount
(-)
133.929,506
(Breakdown on Next Page)
Net Taxable
=
1,780,316,092
APPROXIMATE TOTAL LEVY = NET TAXABLE' (TAX RATE / 100)
438,741.10 = 1,780,316,092 ' (0.024644 / 100)
Certified Estimate of Market Value: 2,707,516,152
Certified Estimate of Taxable Value: 1.780.316,092
Tax Increment Finance Value: 0
Tax Increment Finance Levy: 0,00
F3/237990 Page 94 of 259
BRAZOS County 2026 PRELIMINARY TOTALS
F3 - EMG SVCS DIST #3
Property Count: 14,172 Not Under ARB Review Totals 7/21/2026 7:56:08AM
Exemption Breakdown
Exemption
Count
Local
State
Total
145B
441
0
23,265,818
23,265,818
145D
41
0
2,887,035
2.887,035
145D1
79
0
2,230,677
2,230,677
145F
43
0
2,773,539
2,773,539
DV1
22
0
212,401
212,401
DV2
8
0
87,000
87,000
DV3
14
0
154,000
154,000
DV4
86
0
346,122
346,122
DV4S
7
0
13,827
13,827
DVHS
72
0
37,978,378
37,978,378
DVHSS
6
0
2,956,989
2,956,989
EX-XJ
2
0
2,567,758
2,567,758
EX-XN
11
0
1,264,629
1,264,629
EX-XV
82
0
53,489,460
53,489,460
EX-XV (Prorated)
1
0
653
653
EX366
858
0
169,780
169,780
FR
1
58,144
0
58,144
PC
5
3,438,296
0
3,438,296
SO
1
35,000
0
35,000
Totals 3,531,440 130, 398, 066 133,929, 506
F3/237990 Page 95 of 259
BRAZOS County
Property Count: 339
2026 PRELIMINARY TOTALS
F3 - EMG SVCS DIST #3
Under ARB Review Totals
7/21/2026
7:54:47AM
Land
Value
Homesite:
31,723,399
Non Homesite:
11,400,498
Ag Market:
15,925,232
Timber Markel:
0 Total Land
+
O
59,049,129
Improvement
Value
Homesite
99,592,450
Non Homesite:
5,792,715 Total Improvements
(+)
105,385,165
Non Real
Count Value
Personal Property:
5 3,185,219
Mineral Property.
1 272
Autos:
0 0 Total Non Real
(+)
3 185 491
Market Value =
167,619,785
Ag
Non Exempt
Exempt
Total Productivity Market:
15,925,232
0
Ag Use:
215,472
0
Productivity Loss (-)
15,709,760
Timber Use:
0
0
Appraised Value =
151,910,025
Productivity Loss:
15,709,760
0
Homestead Cap (-)
7,919,172
23.231 Cap (-)
4,095,811
Assessed Value =
139,895,042
Total Exemptions Amount (-}
928,862
(Breakdown on Next Page)
Net Taxable =
138,966,180
APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)
34,246.83 = 138,966,180 * (0.024644 / 100)
Certified Estimate of Market Value:
136,259.352
Certified Estimate of Taxable Value:
118,353,341
Tax Increment Finance Value:
0
Tax Increment Finance Levy:
0.00
F3/237990 Page 96 of 259
BRAZOS County 2026 PRELIMINARY TOTALS
F3 - EMG SVCS DIST #3
Property Count: 339 Under ARB Review Totals 7/21/2026 7:56:08AM
Exemption Breakdown
xempt on
Count
LocalStateTotal
1458
5
0
565,618
555,
DV2
1
0
7,500
7,500
DV4
2
0
12,000
12,000
DVHS
1
0
349,799
349,799
EX366
1
0
272
272
FR
1
3,673
0
3,673
Totals 3,673 925,189 928,862
F3/237990 Page 97 of 259
BRAZOS County
Property Count: 14,511
2026 PRELIMINARY TOTALS
F3 - EMG SVCS DIST 0
Grand Totals
7/21/2026
7:54:47AM
Land
Value
Homesite:
346,749,856
Non Homesite:
159,631,857
Ag Market:
690,739,997
Timber Market:
0 Total Land
+
()
1,197,121,710
Improvement
Value
Homesite
1,096,004,146
Non Homesite:
297,062,148 Total Improvements
(+)
1,393,066,294
Non Real
Count Value
Personal Property:
683 229,066,556
Mineral Property:
9,244 55,881,377
Autos:
0 0 Total Non Real
+ ()
284,947,933
Market Value =
2,875,135,937
Ag
Non Exempt
Exempt
Total Productivity Market:
689,541,887
1,198,110
Ag Use:
9,255,021
19,444
ProductivityLoss (-)
680,286,866
Timber Use:
0
0
Appraised Value =
2,194,849,071
Productivity Loss:
680,286,866
1,178,666
Homestead Cap (-)
82,080,915
23.231 Cap (-)
58,627,516
Assessed Value =
2,054,140,640
Total Exemptions Amount 0
134,858,368
(Breakdown on Next Page)
Net Taxable =
1,919,282,272
APPROXIMATE TOTAL LEVY = NET TAXABLE ' (TAX RATE / 100)
472,987.92 = 1,919,282,272 ' (0.024644 / 100)
Certified Estimate of Market Value: 2,843,775,504
Certified Estimate of Taxable Value: 1,898,669,433
Tax Increment Finance Value: 0
Tax Increment Finance Levy: 0.00
173/237990 Page 98 of 259
BRAZOS County 2026 PRELIMINARY TOTALS
F3 - EMG SVCS DIST #3
Property Count: 14,511 Grand Totals 7/21/2026 7:56:08AM
Exemption Breakdown
Exemption
Count
Local
State
Total
145E
446
0
23,821,436
23,821,436
145D
41
0
2,887,035
2,887,035
145D1
79
0
2,230,677
2.230,677
145F
43
0
2,773,539
2,773,539
DV1
22
0
212,401
212,401
DV2
9
0
94,500
94,500
DV3
14
0
154,000
154,000
DV4
88
0
358,122
358,122
DWS
7
0
13,827
13,827
DVHS
73
0
38,328,177
38,328,177
DVHSS
6
0
2,956,989
2,956.989
EX-XJ
2
0
2,567,758
2,567,758
EX-XN
11
0
1,264,629
1,264,629
EX-XV
82
0
53,489,460
53,489,460
EX-XV (Prorated)
1
0
653
653
EX366
859
0
170,052
170,052
FIR
2
61,817
0
61,817
PC
5
3,438,296
0
3,438,296
SO
1
35,000
0
35,000
Totals 3,535,113 131,323,255 134,858,368
F3/237990 Page 99 of 259
BRAZOS County 2026 PRELIMINARY TOTALS
F3 - EMG SVCS DIST #3
Property Count: 14,172 Not Under ARB Review Totals 7/21/2026 7:56:08AM
State Category Breakdown
State Code Description Count Acres New Value Market Value Taxable Value
A
SINGLE FAMILY RESIDENCE
1,979
3,822.7764
$36,976,643
$946,177,183
$848,551,317
B
MULTIFAMILY RESIDENCE
11
13.4450
$58,668
$4,363,427
$4,273,861
C1
VACANT LOTS AND LAND TRACTS
212
473.2567
$0
$29,612,762
$21.944,793
01
QUALIFIED OPEN -SPACE LAND
931
59,803.5790
$0
$673,616,655
$9,029,219
D2
IMPROVEMENTS ON QUALIFIED OP
269
$690,896
$12,354,732
$12,337,939
E
RURAL LAND, NON QUALIFIED OPE
996
4,936.8536
$14,859,767
$447,605,028
$403,037,712
F1
COMMERCIAL REAL PROPERTY
221
417.1613
$9,022,638
$236,954,273
$219,796,386
F2
INDUSTRIAL AND MANUFACTURIN
4
47.8500
$22,245
$6,386,608
$6,386,608
G1
OIL AND GAS
9,218
$0
$55,764,692
$52,627,922
J2
GAS DISTRIBUTION SYSTEM
1
$0
$274,998
$149,998
J3
ELECTRIC COMPANY (INCLUDING C
2
$0
$4,343,159
$4,093,159
J4
TELEPHONE COMPANY (INCLUDI
3
$0
$688,068
$437,469
J6
PIPELAND COMPANY
120
$0
$60,547,471
$58,628,785
L1
COMMERCIAL PERSONAL PROPE
482
$3,586,247
$125,398,081
$99,671,204
L2
INDUSTRIAL AND MANUFACTURIN
64
$0
$29,917,835
$23,951,250
M1
TANGIBLE OTHER PERSONAL, MOB
227
$658,655
$8,405,711
$8,031,262
O
RESIDENTIAL INVENTORY
128
20.4085
$0
$5,290,873
$5,290,873
S
SPECIAL INVENTORY TAX
9
$0
$2,492,096
$2,076,334
X
TOTALLY EXEMPT PROPERTY
89
509.2388
$0
$57,322,500
$0
Totals
70,044.5693
$65,875,759
$2,707,516,152
$1,780,316,091
F3/237990 Page 100 of 259
BRAZOS County 2026 PRELIMINARY TOTALS
F3 -
EMG SVCS DIST ##3
Property Count:339
Under ARB Review Totals
7/21/2026
7:56:08AM
State Category Breakdown
State Code Description
Count
Acres
New Value
Market Value
Taxable Value
A
SINGLE FAMILY RESIDENCE
188
369.7197
$4,680,105
$104,065,717
S98,003,091
B
MULTIFAMILY RESIDENCE
2
2.0000
$0
$609,345
$605,681
C1
VACANT LOTS AND LAND TRACTS
51
92.7355
$0
$8,605,433
$6,371,545
D1
QUALIFIED OPEN -SPACE LAND
40
1,280.8001
$0
$15,925,232
$215,188
D2
IMPROVEMENTS ON QUALIFIED OP
8
$0
$531,862
$524,646
E
RURAL LAND, NON QUALIFIED OPE
68
282.4395
$1,548,331
$33,560,000
$29,483,396
F1
COMMERCIAL REAL PROPERTY
1
5.0000
$508,977
$977,619
$977,619
G1
OIL AND GAS
1
$0
$272
$0
L1
COMMERCIAL PERSONAL PROPE
5
$0
$3,185,219
$2,625,928
M1
TANGIBLE OTHER PERSONAL, MOB
3
$0
$159,086
$159,086
Totals
2,032.6948
$6,737,413
$167,619,785
$138,966,180
F3/237990 Page 101 of 259
BRAZOS County 2026 PRELIMINARY TOTALS
F3 -
EMG SVCS DIST #3
Property Count: 14,511
Grand Totals
7/21/2026 7:56:08AM
State Category Breakdown
State Code Description
Count
Acres
New Value
Market Value
Taxable Value
A
SINGLE FAMILY RESIDENCE
2,167
4,192.4961
$41,656,748
$1,050,242,900
$946,554,408
B
MULTIFAMILY RESIDENCE
13
15.4450
$58,668
$4,972,772
$4,879,542
Cl
VACANT LOTS AND LAND TRACTS
263
565.9922
$0
$38,218,195
$28,316.338
D1
QUALIFIED OPEN -SPACE LAND
971
61,084.3791
$0
$689,541,887
$9,244,407
D2
IMPROVEMENTS ON QUALIFIED OP
277
$690,896
$12,886,594
$12,862,585
E
RURAL LAND, NON QUALIFIED OPE
1.064
5,219.2931
$16,408,098
$481.165,028
$432,521,108
F1
COMMERCIAL REAL PROPERTY
222
422,1613
$9,531,615
$237,931,892
$220,774,005
F2
INDUSTRIAL AND MANUFACTURIN
4
47.8500
$22,245
$6,386.608
$6,386,608
G1
OIL AND GAS
9,219
$0
$55,764,964
$52.627,922
J2
GAS DISTRIBUTION SYSTEM
1
$0
$274,998
$149,998
J3
ELECTRIC COMPANY (INCLUDING C
2
$0
$4,343,159
$4,093,159
J4
TELEPHONE COMPANY (INCLUDI
3
$0
$688,068
$437,469
J6
PIPELAND COMPANY
120
$0
$60,547,471
$58,628,785
L1
COMMERCIAL PERSONAL PROPE
487
$3,586,247
$128,583,300
$102,297,132
L2
INDUSTRIAL AND MANUFACTURIN
64
$0
$29,917,835
$23,951,250
M1
TANGIBLE OTHER PERSONAL, MOB
230
$658,655
$8,564,797
$8,190,348
O
RESIDENTIAL INVENTORY
128
20,4085
$0
$5,290,873
$5,290,873
S
SPECIAL INVENTORY TAX
9
$0
$2,492,096
$2,076,334
X
TOTALLY EXEMPT PROPERTY
89
509.2388
$0
$57,322,500
$0
Totals
72,077.2641
$72,613,172
$2,875,135,937
$1,919.282,271
173/237990 Page 102 of 259
BRAZOS County 2026 PRELIMINARY TOTALS
F3 - EMG SVCS DIST #3
Property Count: 14,172 Not Under ARB Review Totals 7/21/2026 7:56:08AM
CAD State Category Breakdown
State Code Description Count Acres New Value Market Value Taxable Value
A
6
0.5361
$0
$265,513
$0
Al
RESIDENTIAL -SINGLE FAMILY
1,649
3,375.6231
$35,943,623
$892,796,372
$818,538,537
A2
RESIDENTIAL -MANUFACTURED HOM
366
446.6172
$1,033,020
$53,115,298
$30,012,780
B2
RENTAL -DUPLEX
11
13.4450
$58,668
$4,363,427
$4,273,861
C1
VACANT -RESIDENTIAL LOT
91
120.1460
$0
$11,365,377
$9,606.271
C2
VACANT -COMMERCIAL LOT
16
37.0412
$0
$3,411,155
$1,978,056
C3
VACANT -RURAL OR RECREATIONAL
105
316.0695
$0
$14,836,230
$10,360,466
D1
OS -LAND QUALIFIED FOR OPEN SPA
931
59,803.5790
$0
$673,616,655
$9,029,219
D2
OS-FARM&RANCH IMPROVEMENTS C
269
$690,896
$12,354,732
$12,337,939
E
5
6.3643
$0
$477,616
$0
E1
RURAL -SINGLE FAMILY
735
2,752.1060
$13,629,461
$388,918,761
$353,643,911
E4
RURAL -LAND & NON DEFINED IMPS (
216
1,831.4781
$346,488
$35,212,811
$31,298,229
EA2
RURAL -MANUFACTURED HOME
179
337.4151
$883,818
$17,892,707
$13,062,595
EB2
RURAL -DUPLEX
10
9.4900
$0
$5,103,133
$5,032,977
F1
COMMERCIAL
221
417.1613
$9,022,638
$236,954,273
$219,796,386
F2
INDUSTRIAL
4
47.8500
$22,245
$6,386,608
$6,386,608
G1
MINERALS -OIL & GAS
9,218
$0
$55,764,692
$52,627,922
J2
GAS COMPANIES -UTILITIES
1
$0
$274,998
$149,998
J3
ELECTRIC COMPANIES -UTILITIES
2
$0
$4,343,159
$4,093,159
J4
TELEPHONE COMPANIES -UTILITIES
3
$0
$688,068
$437,469
J6
PIPELINES -UTILITIES
120
$0
$60.547,471
$58,628,785
L1
PERSONAL PROPERTY COMMERCIA
482
$3,586,247
$125.398,081
$99,671,204
L2
PERSONAL PROPERTY INDUSTRIAL
64
$0
$29,917,835
$23,951,250
M1
PERSONAL PROPERTY MANUFACTU
227
$658,655
$8,405,711
$8,031,262
01
INVENTORY -VACANT RESIDENTIAL L
128
20.4085
$0
$5,290,873
$5,290,873
S
SPECIAL INVENTORY
9
$0
$2,492,096
$2,076,334
X
89
509.2388
$0
$57,322,500
$0
Totals 70,044.5692 $65,875,759 $2,707,516,152 $1,780,316,091
F3/237990 Page 103 of 259
BRAZOS County 2026 PRELIMINARY TOTALS
F3 - EMG SVCS DIST #3
Property Count: 339
Under ARB Review Totals
7/21/2026
7:56:08AM
CAD State Category Breakdown
State Code
Description
Count
Acres
New Value
Market Value
Taxable Value
Al
RESIDENTIAL -SINGLE FAMILY
172
344.2452
$4,569,719
$101,963,675
$96,598,614
A2
RESIDENTIAL -MANUFACTURED HOM
17
25.4745
$110.386
$2,102,042
$1,404,477
B2
RENTAL -DUPLEX
2
2.0000
$0
$609,345
$605,681
C1
VACANT -RESIDENTIAL LOT
22
29.6530
$0
$2,659,576
$2,509,787
C2
VACANT -COMMERCIAL LOT
14
18.1070
$0
$3,040,814
$1,966,808
C3
VACANT -RURAL OR RECREATIONAL
15
44.9755
$0
$2,905,043
$1,894,950
D1
OS -LAND QUALIFIED FOR OPEN SPA
40
1,280.8001
$0
$15,925,232
$215,188
D2
OS-FARM&RANCH IMPROVEMENTS C
8
$0
$531,862
$524,646
E1
RURAL -SINGLE FAMILY
55
166.9786
$1,487,112
$29,779,934
$26,374,312
E4
RURAL -LAND & NON DEFINED IMPS (
15
79.8870
$46,100
$2,577,901
$2,243,763
EA2
RURAL -MANUFACTURED HOME
8
35.5739
$15,119
$1,202,165
$865,321
F1
COMMERCIAL
1
5.0000
$508,977
$977,619
$977,619
G1
MINERALS -OIL & GAS
1
$0
$272
$0
L1
PERSONAL PROPERTY COMMERCIA
5
$0
$3,185,219
$2,625,928
M1
PERSONAL PROPERTY MANUFACTU
3
$0
$159,086
$159,086
Totals
2.032.6948
$6,737,413
$167,619,785
$138,966,180
173/237990 Page 104 of 259
BRAZOS County 2026 PRELIMINARY TOTALS
F3 -
EMG SVCS DIST #3
Property Count: 14,511
Grand Totals
7/21/2026 7:56:08AM
CAD State Category Breakdown
State Code Description
Count
Acres
New Value
Market Value
Taxable Value
A
6
0.5361
$0
$265,513
$0
Al
RESIDENTIAL -SINGLE FAMILY
1,821
3,719.8683
$40,513,342
$994,760,047
$915,137,151
A2
RESIDENTIAL -MANUFACTURED HOM
383
472.0917
$1,143,406
$55,217,340
$31,417,257
B2
RENTAL -DUPLEX
13
15.4450
$58,668
$4,972,772
$4,879,542
C1
VACANT -RESIDENTIAL LOT
113
149.7990
$0
$14,024,953
$12,116,058
C2
VACANT -COMMERCIAL LOT
30
55.1482
$0
$6,451,969
$3,944,864
C3
VACANT -RURAL OR RECREATIONAL
120
361.0450
$0
$17,741,273
$12,255,416
D1
OS -LAND QUALIFIED FOR OPEN SPA
971
61.084.3791
$0
$689,541,887
$9,244,407
D2
OS-FARM&RANCH IMPROVEMENTS C
277
$690,896
$12,886,594
$12.862,585
E
5
6.3643
$0
$477,616
$0
E1
RURAL -SINGLE FAMILY
790
2,919.0846
$15,116,573
$418,698,695
$380,018,223
E4
RURAL -LAND & NON DEFINED IMPS (
231
1,911.3651
$392,588
$37,790,712
$33,541,992
EA2
RURAL -MANUFACTURED HOME
187
372.9890
$898,937
$19,094,872
$13,927,916
EB2
RURAL -DUPLEX
10
9.4900
$0
$5,103,133
$5,032,977
F1
COMMERCIAL
222
422.1613
$9.531,615
$237,931,892
$220,774,005
F2
INDUSTRIAL
4
47.8500
$22,245
$6,386,608
$6,386,608
G1
MINERALS -OIL & GAS
9,219
$0
$55,764,964
$52,627,922
J2
GAS COMPANIES -UTILITIES
1
$0
$274,998
$149,998
J3
ELECTRIC COMPANIES -UTILITIES
2
$0
$4,343,159
$4,093,159
J4
TELEPHONE COMPANIES -UTILITIES
3
$0
$688,068
$437,469
J6
PIPELINES -UTILITIES
120
$0
$60,547,471
$58,628,785
Ll
PERSONAL PROPERTY COMMERCIA
487
$3,586,247
$128,583,300
$102,297,132
L2
PERSONAL PROPERTY INDUSTRIAL
64
$0
$29,917,835
$23,951,250
M1
PERSONAL PROPERTY MANUFACTU
230
$658,655
$8,564,797
$8,190,348
01
INVENTORY -VACANT RESIDENTIAL L
128
20.4085
$0
$5,290,873
$5,290,873
S
SPECIAL INVENTORY
9
$0
$2,492,096
$2,076,334
X
89
509.2388
$0
$57,322,500
$0
Totals
72.077.2640
$72.613.172
$2,875,135,937
$1.919,282.271
F3/237990 Page 105 of 259
BRAZOS County 2026 PRELIMINARY TOTALS
F3 - EMG SVCS DIST 93
Property Count: 14,511 Effective Rate Assumption 7/21/2026 7:56:08AM
New Value
TOTAL NEW VALUE MARKET: $72,613,172
TOTAL NEW VALUE TAXABLE: $68,518,877
New Exemptions
Exemption
Description Count
EX-XN
11.252 Motor vehicles leased for personal use 9
2025 Market Value
$49,056
EX-XV
Other Exemptions (including public property, r 2
2025 Market Value
$0
ABSOLUTE EXEMPTIONS VALUE LOSS
$49,056
Exemption
Description
Count
Exemption Amount
145E
11.145 (b) Single Situs, Single Owner
434
$23,191,421
145D
11.145 (d) Multiple Situs, Leases
41
$2,887,035
145F
11.145 (f) Single Situs, Related Business Entity
21
$786,274
DV1
Disabled Veterans 10% - 29%
3
$22,000
DV2
Disabled Veterans 30% - 49%
1
$7,500
DV3
Disabled Veterans 50% - 69%
2
$20,000
DV4
Disabled Veterans 70% - 100%
15
$60,000
DV4S
Disabled Veterans Surviving Spouse 70% - 100
1
$0
DVI IS
Disabled Veteran Homestead
3
$1,328,171
PARTIAL EXEMPTIONS VALUE LOSS
521
$28,302,401
NEW EXEMPTIONS VALUE LOSS
$28,351,457
Increased Exemptions
Exemption Description Count Increased Exemption Amount
INCREASED EXEMPTIONS VALUE LOSS
TOTAL EXEMPTIONS VALUE LOSS $28,351,457
New Ag I Timber Exemptions
2025 Market Value $1,505,492 Count: 8
2026 Ag/Timber Use $27,936
NEW AG I TIMBER VALUE LOSS $1,477,556
New Annexations
New Deannexations
Average Homestead Value
Category A and E
Count of HS Residences Average Market Average HS Exemption Average Taxable
2,220 $536,676 $36,891 $499,785
Category A Only
Count of HS Residences Average Market Average HS Exemption Average Taxable
1,670 $529,570 $32,295 $497,275
F3/237990 Page 106 of 259
BRAZOS County 2026 PRELIMINARY TOTALS
F3 - EMG SVCS DIST 43
Median Homestead Value
Category A and E
Count of HS Residences
Median Market
Median HS Exemption
Median Taxable
2,220
$501,530
$0
$501,530
Category A Only
Count of HIS Residences
Median Market
Median HS Exemption
Median Taxable
1,670
$504,118
$0
$504,118
Lower Value Used
Count of Protested Properties Total Market Value Total Value Used
339 $167,619,785 $118,353,341
Uncontested Value
Count of Uncontested Properties Total Market Value Total Uncontested Value
F3/237990 Page 107 of 259
Refund Paid Totals Report
Date Range: 7/22/2025 - 6/30/2026
Year M&O Tax I&S Tax Total Tax P&1 M&O P&I I&S Attorney Discount Overage Total
Entity Code F3
2021
8.40
0.00
8.40
2.61
0.00
1.65
0.00
0.00
12.66
2022
100.45
0.00
100.45
9.39
0.00
8.82
0.00
0.00
118.66
2023
178.26
0.00
178.26
0.00
0.00
0.00
0.00
0.00
178.26
2024
496.71
0.00
496.71
4.93
0.00
1.61
0.00
0.00
503.25
2025
661.93
0.00
661.93
0.01
0.00
0.00
0.00
0.00
661.94
Total For F3
1,445.75
0.00
1,445.75
16.94
0.00
12.08
0.00
0.00
1,474.77
Grand Totals
1,445.75
0.00
1,445.75
16.94
0.00
12.08
0.00
0.00
1,474.77
IIt474.77 +
661.94 -
0002
812•83
1445.75 +
661.93 -
0002
riles
'183 • 82
C
0000
0•
7/9/2026 8:19:24AM Page 1 of 1 True Automation, Inc.
Tax Collections Activity Report - Current/Delinquent
7/10/2026 8:52:09AM Report Critena Entity: F3 (EMG SVCS DIST #3)
Year. ALL
Date Range: 07/01/2025 to 06130/2026
Batch(es):
ALL
Entity EMG SVCS DIST #3
Current Year
M&O
I&S
Taxes
434,488.30
0.00
Discounts
0.00
0.00
Penalty
1,278.78
0.00
Interest
404.92
0.00
Total Collected
436,172.00
0.00
Total Collected
436,172.00
Refunds Paid
Taxes
661.93
0.00
Penalty
0.01
0.00
Interest
0.00
0.00
Total Refunded:
661.94
0.00
Total Refunded:
661.94
Taxes
433,826.37
0.00
Penalty
1,278.77
0.00
Interest
404.92
0.00
Total Disbursed:
435,510.06
0.00
Total Disbursed:
435,510.06
Current Year
Total Collected
436,172.00
Attorney Fees
0.00
Other Fees
0.00
Overpayments
608.99
Total Paid
436,780.99
Underpayments 0.35
Total Paid 436,780.99
Attorney Fees
Refunds Paid -
Attorney Fees
Attorney Fee Disbursement Amount
Delinquent Years
M&O
I&S
Taxes
19,670.02
0.00
Discounts
0.00
0.00
Penalty
956.57
0.00
Interest
669.45
0.00
Total Collected
21,296.04
0.00
Total Collected
21,296.04
Refunds Paid
Taxes
783.82
0.00
Penalty
10.56
0.00
Interest
6.37
0.00
Total Refunded:
800.75
0.00
Total Refunded:
800.75
Taxes
18,886.20
0.00
Penalty
946.01
0.00
Interest
663.08
0.00
Total Disbursed:
20,495.29
0.00
Total Disbursed:
20,495.29
Delinquent Years
Total Collected
21,296.04
Attorney Fees
829.24
Other Fees
0.00
Overpayments
0.09
Total Paid
22,125.37
Underpayments 0.01
Total Paid 22,125.37
0.00 Attorney Fees
0.00 Refunds Paid -
Attorney Fees
Attorney Fee Disbursement Amount
0.00
MELISSA LEONARD, PCAC PH# (979) 775-9930
Page 1 of 2
All Years
M&O
I&S
Taxes
454,158.32
0.00
Discounts
0.00
0.00
Penalty
2,235.35
0.00
Interest
1,074.37
0.00
Total Collected
457,468.04
0.00
Total Collected
457,468.04
Refunds Paid
Taxes
1,445.75
0.00
Penalty
10.57
0.00
Interest
6.37
0.00
Total Refunded:
1,462.69
0.00
Total Refunded:
1,462.69
Taxes
452,712.57
0.00
Penalty
2,224.78
0.00
Interest
1,068.00
0.00
Total Disbursed:
456,005.35
0.00
Total Disbursed:
456,005.35
All Years
Total Collected
457,468.04
Attorney Fees
829.24
Other Fees
0.00
Overpayments
609.08
Total Paid
458,906.36
Underpayments 0.36
Total Paid 458,906.36
829.24 Attorney Fees 829.24
12.08 Refunds Paid - 12.08
Attorney Fees
Attorney Fee Disbursement Amount
817.16 817.16
True Automation, Inc.
Tax Collections Activity Report - Current/Delinquent
7/10/2026 8:52:09AM Report Criteria Entity: F3 (EMG SVCS DIST #3)
Year. ALL
Date Range: 07101/2025to 06/30/2026
Batch(es):
ALL
Grand Totals All Entities
Current Year
M&O
I&S
Taxes
434,488.30
0.00
Discounts
0.00
0.00
Penalty
1,278.78
0.00
Interest
404.92
0.00
Total Collected
436,172.00
0.00
Total Collected
436,172.00
Attorney Fees
0.00
Other Fees
0.00
Overpayments
608.99
Total Paid
436,780.99
Underpayments
0.35
Total Paid
436,780.99
Refunds Paid
M&O
661.93
I&S
0.00
Pen M&O
0.01
Pen I&S
0.00
Int M&O
0.00
Int I&S
0.00
Attorney Fees
0.00
436,119.05
Delinquent Years
M&O
I&S
Taxes
19,670.02
0.00
Discounts
0.00
0.00
Penalty
956.57
0.00
Interest
669.45
0.00
Total Collected
21,296.04
0.00
Total Collected
21,296.04
Attorney Fees
829.24
Other Fees
0.00
Overpayments
0.09
Total Paid
22,125.37
Underpayments
0.01
Total Paid
22,125.37
Refunds Paid
M&O
783.82
I&S
0.00
Pen M&O
10.56
Pen I&S
0.00
Int M&O
6.37
Int I&S
0.00
Attorney Fees
12.08
21,312.54
MELISSA LEONARD, PCAC PH# (979) 775-9930
Page 2 of 2
All Years
"M&O
I&S
Taxes
454,158.32
0.00
Discounts
0.00
0.00
Penalty
2,235.35
0.00
Interest
1,074.37
0.00
Total Collected
457,468.04
0.00
Total Collected
457,468.04
Attorney Fees
829.24
Other Fees
0.00
Overpayments
609.08
Total Paid 458,906.36
Underpayments 0.36
Total Paid
458,906.36
Refunds Paid
M&O
1,445.75
I&S
0.00
Pen M&O
10.57
Pen I&S
0.00
Int M&O
6.37
Int I&S
0.00
Attorney Fees
12.08
457,431.59
True Automation, Inc.
Fiscal Year to Date Recap Report
7/10/2026 8:52:37AM
June 2026 (06/01/2026 - 06/30/2026)
Page:
1
Totals for Entity:
F3
EMG SVCS DIST #3
Fiscal Year: 2025-2026
Year
Original Tax
Adjustments
Adjusted Tax
Base Tax Pd
Under
Disc
Eff Taxes Paid
Penalty
Interest
Att. Fee
Overage
Payments
Balance
%
1999
3.36
-2.51
0.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.85
.0000
2000
0.37
0.00
0.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.37
DODO
2001
0.95
0.00
0.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.95
.DODO
2002
2.02
0.00
2.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.02
.0000
2003
3.51
0.00
3.51
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.51
.0000
2004
3.85
0.00
3.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.85
.0000
2005
6.22
0.00
6.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.22
.0000
2006
7.55
0.00
7.55
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.55
.0000
2007
16.03
0.00
16.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
16.03
.0000
2008
98.63
-39.13
59.50
0.00
0.D0
0.00
0.00
0.00
0.00
0.00
0.00
0.00
59.50
.0000
2009
123.67
-38.52
85.15
0.00
0.00
0.00
0.00
0.00
0.D0
0.00
0.00
0.00
85.15
.0000
2010
294.69
-197.25
97.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
97.44
.0000
2011
264.14
-208.14
56.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
56.00
.0000
2012
358.12
-239.19
118,93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
118.93
.0000
2013
266.13
-68.33
197.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
197.80
.0000
2014
486.87
-131.00
355.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
355.87
.0000
2015
587.04
-127.45
459.59
0.46
0.00
0.00
0.46
0.06
0.55
0.16
0.00
1.23
459.13
.0010
2016
347.97
0.00
347.97
4.35
0.00
0.00
4.35
0.53
4.83
1.46
0.00
11.17
343.62
.0125
2017
393.01
0.00
393.01
50.96
0.00
0.00
50.96
6.11
49.46
15.97
0.00
122.50
342.05
.1297
2018
759.77
0.00
759.77
13.40
0.00
0.00
13.40
1.60
11.77
4.02
0.00
30.79
746.37
.0176
2019
672.37
0.00
672.37
6.57
0.00
0.00
6.57
0.78
4.78
1.82
0.00
13.95
665.80
.0098
2020
742.83
13.73
756.56
28.63
0.00
0.00
28.63
1.20
6.05
2.57
0.00
38.45
727.93
.0378
2021
863.38
121.98
985.36
159.63
0.00
0.00
159.63
4.53
20.45
9.38
0.00
193.99
825.73
.1620
2022
1,597.50
303.23
1,900.73
286.37
0.00
0.00
286.37
2.96
21.44
6.13
0.00
316.90
1,614.36
.1507
2023
1,802.51
589.15
2,391.66
424.78
0.00
0,00
424.78
31.46
64.60
52.47
0.00
573.31
1,966.88
A776
2024
4,493.27
588.24
5,081.51
1,963.79
0.00
0.00
1,963.79
221.35
196.57
274.19
0.D0
2,655.90
3,117.72
.3865
2025
452,152.41
-1,117.74
451,034.67
433,826.37
0.35
0.00
433,826.72
1,278.77
404.92
0.00
608.99
436,119.05
17,207.95
.9618
Totals for All Deliquent Years
14,195.76
564.81
14,760.57
2,938.94
0.00
0.D0
2,938.94
270.58
380.50
368.17
0.00
3,958.19
11,821.63
Totals for All Years:
466,348.17
-552.93
465,795.24
436,765.31
0.35
0.00
436,765.66
1,549.35
785,42
368.17
608.99
440,077.24
29.029.58
2.05
Effective Taxes Paid = Base Tax Pd + Under + Disc
Amount Paid = Base Tax Pd + Penalty + Interest + Att. Fee+ Overage
Balance = Adjusted Tax- Eff Taxes Paid
Fiscal Year to Date Recap Report June 2026 (06/01/2026 - 06/30/2026) Page: 2
7/10/2026 8:52:37AM
Totals for Entity: F3 EMG SVCS DIST #3 Fiscal Year: 2025-2026
Year Original Tax Adjustments Adjusted Tax Base Tax Pd Under Disc Eff Taxes Paid Penalty Interest Art, Fee Overage Payments Balance
Refunds Paid:
-1,352.90 0.00 -9.93 -6.08 -12.08 0.00-1,380.99
C
4���JJ3.3500 -r
6J9•0800 +
0.3600 —
0003
4561614.0700
431�034.67
70i•2370 0
10i•2370
Effective Taxes Paid = Base Tax Pd + Under + Disc
Amount Paid = Base Tax Pd + Penalty + Interest + Att. Fee+ Overage
Balance = Adjusted Tax- Eff Taxes Paid