Loading...
HomeMy WebLinkAbout2002-08-23-0130PM-Specialf t FILED 0 1 b A cv ig BRAZOS COUNTY G~ t fcv N MC13 . S YAisl. TVAN BRYAN. TBXABt t NOTICE OF SPECIAL CALLED MEETING AND AGENDA BRAZOS COUNTY COMMISSIONERS COURT AUGUST 23, 2002 The Commissioners Court will conduct a Special Called Meeting on Friday, August 23, 2002 at 1:30 p.m. in the 3615 District Courtroom of the Brazos County Courthouse, 300 East 26th Street, Suite 309, Bryan, Texas. 1. Call to Order. 2. Consider and take action on adoption of the budget for the fiscal year ending September 30, 2003. r; 3. Consider and take action concerning a Resolution setting a tax rate for the tax year 2002. 4. Adjourn. The Courthouse is wheelchair accessible. Handicap parking spaces are available. Any request for sign interpretive services must be made two business days before the meeting. To make arrangements, call (979) 3614102. • COMMISSIONERS' COURT SPECIAL MEETING AUGUST 23, 2002 A special meeting of the Commissioners' Court of Brazos County, Texas was held in the 3618- District Courtroom in the Courthouse in Bryan, Brazos County, Texas, beginning at 1:30 p.m. on Friday, August 23, 2002, with the following members of • the Court present: Alvin W. Jones, County Judge, Presiding; Tony Jones, Commissioner of Precinct 1; Wm.S. Thornton, Commissioner of Precinct 2; C. B. Jones, Commissioner of Precinct 3; Carey Cauley, Jr., Commissioner of Precinct 4; Karen McQueen, County Clerk. The attached sheet contains the names of the citizens and officials that were in attendance. The first matter for consideration was the adoption of the budget for the fiscal year ending September 30, 2003. Commissioner C.B. Jones moved to set the County Engineer's salary at $70,000 and adopt the budget for fiscal • year 2003 as presented by the County Judge. Judge Jones seconded the motion. Commissioner C.B. Jones and Judge Jones voted "aye". Commissioners Tony Jones, Thornton and Cauley voted "nay". The motion failed. The Court then proceeded to review the proposed budget by department. Vol 34 Page 1q -7 u 2 General Fund Revenue- On motion duly made and seconded the court voted unanimously to approve the correction presented by the County auditor. This wouid increase account #401151-TIF Payments by $100,000 (from $160,000 to $260,000) Commissioners Court - Commissioner Tony Jones moved to approve the noted correction for the Commissioners Court budget as submitted by the Auditor reducing minor equipment (672030) by $5,000 for computer-hardware purchases to be made during the current fiscal year, adding $316 for 911 Communications requirements (735900) and adding $50,000 to provide funding for the county's portion of the dental insurance (533200). Commissioner Thornton seconded the motion. The motion passed unanimously. See attached Auditor's submission. Commissioner Tony Jones then moved to amend his motion to remove the $316 for 911 Communications and $50,000 for Dental Insurance from the Commissioners Court budget. Commissioner Thornton also amended his second. The amended motion passed unanimously. Commissioner Tony Jones then moved to increase the Community Support budget (110020/735900) by $316 for 911 Communications requirements. He further moved to increase the Dental Insurance budget by $50,000 to be distributed among all the departments. Commissioner Cauley seconded the motion. The motion passed unanimously. Vol 34 Page M 3 Risk Management - Commissioner Tony Jones moved to add $120 to dues (612800) and $700 to training (616800) to the budget for Risk Management as requested. Commissioner Thornton seconded the motion. Commissioners Tony Jones, Thornton and Cauley voted "aye", Judge Jones voted "nay" and Commissioner C.B. Jones abstained. The motion passed. Tax Office - On motion by Commissioner Tony Jones, seconded by Commissioner Thornton, the Court voted unanimously • to approve the correction submitted by the Auditor for an increase of $1,380 for copier maintenance (652000) to the budget for the Tax Office. See attached submission. Information Technology - Commissioner Thornton moved to approve the noted correction for the Information Technology Department as submitted by the Auditor to include reducing Programmer Analyst II (513000) by $1,149.39, PC Specialist (516100) by $1,385.72, Programmer Analyst I (516100) by $4,720.08, Training Support Specialist (516100) by $898.08, merit pay (518200) by $163.07 and reducing a total of • $1,650.89 from social security, retirement, workers compensation and unemployment. Commissioner Tony Jones seconded the motion. The motion passed unanimously. See attached submission. Commissioner Tony Jones moved to add $13,200 to the budget for training (616800) to provide funding to contract with Blinn College for Microsoft training for the Vol 3`1 Page [99 0 4 County. Commissioner Tony Jones noted the money would roll over from the Department's current budget. Commissioner Thornton seconded the motion. The motion passed unanimously. Commissioner Cauley then moved to increase the salary of the information Technology Department's Interim Director from a group 33 step 4 to a group 33 step 11 plus benefits. Commissioner Tony Jones seconded the motion. Commissioners Cauley and Tony Jones voted "aye". Judge Jones and Commissioners Thornton and C.B. Jones voted "nay". The motion failed. Commissioner Cauley then moved to increase the salary of the Information Technology Department's Interim Deputy Director from a group 33 step 4 to a group 33 step 8 plus benefits. The motion failed for lack of a second. Commissioner Cauley moved to add $200,000 to the Judicial Softwre Improvement Fund for programming enhancements for the Information Technology Department for use with The Software Group project. The fund is to be taken from Fund Balance. Commissioner Tony Jones seconded the motion. Commissioners Cauley, Tony Jones and Thornton voted "aye". Judge Jones and Commissioner C.B. Jones voted "nay". The motion passed. Auditor's Office - Commissioner Tony Jones moved to approve the correction submitted by the Auditor to add $5,160 to the Auditor's budget for a copier lease (715000). Vol 3 ~4 Page 0-00 i 5 Commissioner Thornton seconded the motion. Commissioners Tony Jones, Thornton and Cauley voted "aye". Judge Jones and Commissioner C.B. Jones voted "nay". The motion passed. See attached submission. Purchasing Dept. - Commissioner Tony Jones moved to approve the correction submitted by the Auditor to add $520 to the Purchasing Department's budget for copier maintenance (652000). Commissioner Thornton seconded the motion. Commissioners Ton Jones Thornton and Caule voted "a e" y , y y . Judge Jones and Commissioner C.B. Jones voted "nay". The motion passed. See attached submission. Building Maintenance - Commissioner Tony Jones made a motion to approve the correction submitted by the Auditor to remove a total of $243.35 from the Building Maintenance budget from Custodian position 0707-9(516300), merit money, social security, retirement, workers compensation and unemployment. Commissioner Thornton seconded the motion. The motion passed unanimously. See attached submission. On motion by • Commissioner Tony Jones, seconded by Commissioner Thornton, the Court voted unanimously to reduce the Building Maintenance budget for pagers (614600) to $250. Commissioner Tony Jones moved to add $5,000 to the Building Maintenance budget for minor equipment (672870) for the purchase of radios. Commissioner Thornton seconded the motion. Commissioners Tony Jones, Thornton and Cauley voted "aye". Judge Jones and Vol 34 Page ~Lo t 0 4""1\ 6 Commissioner C.B. Jones voted "nay". The motion passed. Commissioner Tony Jones then moved to increase the salary of the Building Maintenance Director position 0701-1(512000) by $1,958.21 plus associated benefits of $386.73. Commissioner Thornton seconded the motion. Commissioners Tony Jones, C.B. Jones, Thornton and Cauley voted "aye". Judge Jones voted "nay". The motion passed. County Attorney - On motion by Commissioner Tony Jones, seconded by Commissioner Thornton, the Court voted unanimously to approve the correction submitted by the Auditor to add $600 to the County Attorney's budget for copier maintenance (652000). See attached Auditor submission. District Attorney - On motion by the County Judge, seconded by Commissioner Thornton, the Court voted unanimously to approve changes to the District Attorney's budget as submitted by the Auditor for a total of $6,601.25 (salary for Assistant District Attorney I position 0415-3(513000) to include money for merit, social security, retirement, workers compensation and unemployment. On motion by Commissioner Thornton, seconded by Commissioner Tony Jones, the Court voted unanimously to approve the correction submitted by the Auditor to reduce the District Attorney's printer maintenance account (655400) by $400 because funding was duplicated in the Information Technology budget and to reduce the minor Vol 34 Page a 0 2- 0 u u 7 equipment account (672030) by $1,400 because computer hardware purchases were made during the current fiscal year. See attached Auditor submission. District Clerk - On motion by Commissioner Tony Jones, seconded by Commissioner Thornton, the Court voted unanimously to approve the corrections submitted by the Auditor to add a total of $14,941.03 to the District Clerk's budget. Clerk position 1717-1 and Clerk position 1717-2 (516350) not included in the proposed budget. This total amount includes money for merit, social security, retirement, workers compensation and unemployment. On motion by Commissioner Tony Jones, seconded by Commissioner Thornton, the Court voted unanimously to approve the correction submitted by the Auditor to add $3,080 to the District Clerk's budget for copier maintenance (652000). On motion by Commissioner Tony Jones, seconded by Commissioner Thornton, the Court voted unanimously to approve the correction submitted by the Auditor to reduce the District Clerk's budget for printer maintenance by $200 because funding was duplicated in the Information Technology Department. See attached Auditor submission. County Clerk - On motion by Commissioner Tony Jones, seconded by Commissioner Thornton, the Court voted unanimously to approve the correction submitted by the Auditor to reduce the County Clerk's budget for the salary of Probate/Elections Vol 34 Page x-03 r~ U 8 Clerk, position 1321-1 (516100) by $5,709.90 to include money from merit, social security, retirement, workers compensation and unemployment. On motion by Commissioner Tony Jones, seconded by Commissioner Thornton, the Court voted unanimously to approve the correction submitted by the Auditor to add $1,280 to the County Clerk's budget for copier maintenance (652000). See attached submission by the Auditor. Magistrate - On motion by Commissioner Tony Jones, seconded by Commissioner Thornton, the Court voted unanimously to approve the correction submitted by the Auditor to reduce the Magistrate's budget for minor equipment (672030) by $1,900 because purchases for computer hardware were made during the current fiscal year. See attached submission by Auditor. Justice of Peace, Pct. 1 - On motion by Commissioner Tony Jones, seconded by Commissioner Thornton, the Court voted unanimously to approve the corrections submitted by the Auditor to xeduce the Justice of the Peace, Precinct 1 budget for the salary of Clerk I position 0601-1 (516100) by $1,198.03 to include money from merit, social security, retirement, workers compensation and unemployment. Commissioner Tony Jones moved to increase the budget for Justice of the Peace, Precinct 1 by adding $500 to postage (606200), $200 to training (616800), $250 to travel (618010), Vol 3 4 Page a~~ 0- 9 $3,900 for a copier lease (715000) and removing $2,500 for a copier purchase (672300). Commissioner Thornton seconded the motion. Commissioner Tony Jones then amended his motion to exclude $3,900 for a copier lease (715000), making the total increase to Justice of the Peace, Precinct 1 budget $950. Commissioner Thornton seconded the amended motion. The motion passed unanimously. On motion by Commissioner Tony Jones, seconded by Commissioner Thornton, the Court voted unanimously • to approve the corrections submitted by the Auditor to delete $150 from the budget of the Justice of the Peace, Precinct 1 for repairs and maintenance because funding was duplicated in the Information Technology Department budget. See attached submission by Auditor. Justice of Peace, Pct. 3 - Commissioner Thornton moved to increase the budget for Justice of the Peace, Precinct 3 by adding $100 to conference fees (611100), $16 to pagers (614600) and $100 to repairs and maintenance (654500). Commissioner Tony Jones seconded the motion. After some • discussion, Commissioners Thornton and Tony Jones withdrew their motion and second respectively. Commissioner Thornton then moved to increase the budget for Justice of the Peace, Precinct 3 by adding $100 to conference fees (611100). Commissioner Tony Jones seconded the motion. The motion passed unanimously. Vol 34 Page ~O5 C~ 10 Sheriff Administration - on motion by Commissioner Tony Jones, seconded by Commissioner Thornton, the Court voted unanimously to approve the corrections submitted by the Auditor to delete $165 from the Sheriff Administration budget for repairs and maintenance (655400) because funding was duplicated in the Information Technology Department budget. See attached submission by the Auditor. Commissioner Tony Jones moved to add $35,042 plus benefits of $11,760 to the Sheriff Administration budget for an investigator position -OWE 1423-7 (516150). Commissioner Thornton seconded the motion. Commissioners Tony Jones, Thornton and Cauley voted "aye". Judge Jones and Commissioner C.B. Jones voted "nay". Commissioner Tony Jones then moved to add $1,500 to the Sheriff Administration budget to fund radio equipment for the new investigator position. Commissioner Thornton seconded the motion. Commissioners Tony Jones, Thornton and Cauley voted "aye". Judge Jones and Commissioner C.B. Jones voted "nay". The motion passed. Commissioner Tony Jones moved to approve a 7.5% increase in pay for all sworn deputies in the Sheriff's Department. Commissioner Thornton seconded the motion. This increase would effect two (2) administrative positions, eight (8) special services deputies, twenty-two (22) patrol officers, seven (7) investigator positions and sixteen (16) detention positions for a total increase of approximately Vol 34 Page atb ce • II $132,000 in wages and $27,500 in benefits. Commissioners Tony Jones, Thornton and Cauley voted "aye". Judge Jones and Commissioner C.B. Jones voted "nay". The motion passed. Jail Administration - Commissioner Tony Jones moved to approve corrections to the Sheriff's Jail Administration budget as submitted by the Auditor by reducing one Lieutenant position 1503-1 (514400) by $2.81, one Sergeant position 1505- 2 (516150) by $775.80 and one Sergeant position 1505-6 (516150) by 1,566.36 and adding a total of $2,675 to Dispatch salary (516100), $6,086 to Nurse salary (516100), $128.32 for merit pay and $1,299.13 for social security, retirement, workers compensation and unemployment, for a total increase of $7,843.48. Commissioner Thornton seconded the motion. The motion passed unanimously. On motion by Commissioner Tony Jones, seconded by Commissioner Thornton, the Court voted unanimously to add $700 to the Jail Administration budget for copier maintenance (652000). On motion by Commissioner Tony Jones, seconded by Commissioner Thornton, the Court voted unanimously to remove $165 from the Jail Administration budget for repairs and maintenance (655400) because funding was duplicated in the Information Technology Department budget. See attached submission by the Auditor. Commissioner Tony Jones moved to approve the request by the Sheriff to reclassify the Lieutenants pay grade in the Jail Vol 34 Page D-o-7 12 Administration from group 22 to group 23 (514400) and reclassify Sergeants pay grade in the Jail Administration from group 19 to group 20 (516150) to be funded from merit pay. Commissioner Thornton seconded the motion. Jail Administrator Wayne Dickey stated he will reduce his Department's merit allowance to cover the difference in wages and benefits. Commissioners Tony Jones, Thornton and Cauley voted "aye". Judge Jones and Commissioner C.B. Jones voted "nay". The motion passed. Commissioner Thornton moved to add a Lieutenant position (group 23 step 2) at a salary of $36,813 plus benefits to the Jail Administration budget. Commissioner Tony Jones seconded the motion. Jail Administrator Wayne Dickey stated that the position was required by the Commission on Jail Standards. Judge Jones asked if the position is not a requirement of the State would it be removed. Commissioners Thornton, Tony Jones and Cauley voted "aye". Judge Jones and Commissioner C.B. Jones voted "no". The motion passed. Commissioner Thornton moved to add $2,330 to the Jail Administration budget for minor equipment (672860) to purchase mobile work stations. Commissioner Tony Jones seconded the motion. Commissioners Thornton, Tony Jones and Cauley voted "aye". Judge Jones and Commissioner C.B. Jones voted "nay". The motion passed. Vol 24 Page 010 ~r • 13 Constable, Pct. 1 - Commissioner Tony Jones moved to add a Clerk I position (group 10 step 1) to the Constable, Precinct 1 budget at a salary of $18,900 plus benefits. Commissioner Thornton seconded the motion. Commissioners Tony Jones, Thornton and Cauley voted "aye". Judge Jones and Commissioner C.B. Jones voted "nay". The motion passed. Commissioner Tony Jones moved to add $120 for firearms readiness (603200) to the budget for Constable, Precinct 1. • Commissioner Thornton seconded the motion. Commissioners Tony Jones, Thornton and Cauley voted "aye". Judge Jones and Commissioner C.B. Jones voted "nay". The motion passed. Commissioner Tony Jones moved to add $500 for gasoline (653500) to the budget for Constable, Precinct 1. Commissioner Thornton seconded the motion. Commissioners Tony Jones, C.B. Jones, Thornton and Cauley voted "aye". Judge Jones voted "nay". The motion passed. Commissioner Tony Jones moved to add $200 for furniture (673420) to the budget for Constable, Precinct 1. Commissioner Thornton seconded the . motion. Commissioner Tony Jones, Thornton and Cauley voted "aye". Judge Jones and Commissioner C.B. Jones voted "nay". The motion passed. On motion by Judge Jones, seconded by Commissioner Tony Jones, the Court voted unanimously to reduce the budget of Constable, Precinct 1 for vehicle maintenance (659500) to $3,000 as a result of the department receiving a new vehicle. Vol 34 Page ~U9 u /40"111 14 Constable, Pct. 2 - Commissioner Thornton moved to add funding for a deputy constable position in the Constable, Precinct 2 budget at a salary of $19,440 plus benefits. The total funding was estimated at $28,000. Commissioner Tony Jones seconded the motion. Commissioner C.B. Jones noted the position was already funded for three months of the next fiscal year so that Donald Lampo could stay in the position through December, so the Court only needs to fund for nine months. Commissioner Thornton then amended his motion to correct the total estimated funding from $28,000 to $23,000. Commissioner Tony Jones seconded the amended motion. Commissioners Thornton, Tony Jones, Cauley and C.B. Jones voted "aye". Judge Jones voted "nay". The motion passed. Commissioner Thornton moved to add $600 to clothing (600800), $1,000 to gasoline (653500) and $800 to radios/minor equipment (672870) to the budget for Constable, Precinct 2. Commissioner Tony Jones seconded the motion. Commissioners Thornton, Tony Jones and Cauley voted "aye", Judge Jones voted "nay" and Commissioner C.B. Jones abstained. The motion passed. Judge Jones moved to reduce the budget of Constable, Precinct 2 for vehicle maintenance (659500) to $4,500 as a result of the department receiving a new vehicle. Commissioner C.B. Jones seconded the motion. Judge Jones and Commissioners C.B. Jones, Tony Jones and Cauley voted "aye". Vol 34 Page 0)0 C~ 15 Commissioner Thornton voted "nay". The motion passed. On motion by Commissioner Thornton, seconded by Commissioner Tony Jones, the Court voted unanimously to reduce the budget of Constable, Precinct 2 for repairs and maintenance (655400) by $150. See attached submission by the Auditor. Constable, Pct. 3 - Commissioner Tony Jones moved to delete $35,550 from the budget of Constable, Precinct 3 for a Deputy Constable (516150) newly created position in the • proposed budget. Commissioner Thornton seconded the motion. Commissioners Tony Jones, Thornton and Cauley voted "aye". Judge Jones and Commissioner C.B. Jones voted "nay". The motion passed. Commissioner Tony Jones moved to add $170 to the budget of Constable, Precinct 3 for firearm readiness (603200). Commissioner Thornton seconded the motion. Commissioners Tony Jones, Thornton and Cauley voted "aye". Judge Jones voted "nay" and Commissioner C.B. Jones abstained. The motion passed. Commissioner Tony Jones moved to add $900 to the budget of Constable, Precinct 3 for utilities (618800). Commissioners Tony Commissioner Thornton seconded the motion ' Jones, Thornton and Cauley voted "aye". Judge Jones and Commissioner C.B. Jones voted "nay". The motion passed. on motion by Commissioner Tony Jones, seconded by Commissioner Thornton, the Court voted unanimously to add $700 to the Vol 3`f Page a l l • 16 budget of Constable, Precinct 3 for telephone (617400). On motion by Commissioner Tony Jones, seconded by Commissioner Thornton, the Court voted unanimously to add $375 to the budget of Constable, Precinct 3 for radios (672870). Constable, Pct. 4 - Commissioner Cauley moved to reclassify the Clerk position (group 11 step 5) in Constable, Precinct 4 budget to Administrative Secretary (group 14 step 3). The motion failed for lack of a second. On motion by Commissioner Cauley, seconded by Commissioner Tony Jones, the Court voted unanimously to add $400 to the budget of Constable, Precinct 4 for office supplies (606000). Constable, Pct. 6 - Commissioner Tony Jones moved to increase the salary of Constable, Precinct 6 to $37,830. Commissioner Cauley seconded the motion. The salary for Constable, Precinct 6 was cut to $6,000 in the County Judge's proposed budget. Commissioners Tony Jones, Cauley and Thornton voted "aye", Judge Jones voted "nay" and Commissioner C.B. Jones abstained. The motion passed. Road & Bridge - Commissioner Tony Jones moved to increase the salary of the County Engineer to $71,000 plus benefits. Commissioner Thornton seconded the motion. After discussion, Commissioner Tony Jones amended his motion to change the County Engineer's salary to $69,955 plus benefits (group 32 step 10). Commissioner Thornton seconded the amended motion. Vol 3 Page q I op • 17 The motion passed unanimously. Commissioner Tony Jones moved to increase the budget of the Road and Bridge Department by $7,000 for Diesel (652500). Commissioner Thornton seconded the motion. After discussion, Commissioners Tony Jones and Thornton withdrew their motion and second respectively. On motion by Commissioner Tony Jones, seconded by Commissioner Thornton, the Court voted unanimously to approve the correction submitted by the Auditor to increase the budget for • the Road and Bridge Department by $21,000 because of an increase in workers compensation (538000) and $1,091.60 for temporary labor-seasonal (516400) to include money for social security, retirement, workers compensation and unemployment. See attached submission by the Auditor. Brazos Center - On motion by Commissioner Tony Jones, seconded by Commissioner Thornton, the Court voted unanimously to increase the budget for the Brazos Center in the amount of $1,900 for grounds maintenance (654000)• Agricultural Extension - On motion by Commissioner C.B. • Jones, seconded by Commissioner Tony Jones, the Court voted unanimously to increase the budget for the Agricultural Extension office by $2,000 for travel (618010). On motion by Commissioner Thornton, seconded by Commissioner C.B. Jones, the Court voted unanimously to approve the correction submitted by the Auditor to reduce the budget of the Vol -34 Page D-13 0 18 Agricultural Extension office by $2,039.19 for Receptionist position 7144-1 (516300) to include money from merit, social security, retirement, workers compensation and unemployment. See attached submission by the Auditor. County Clerk Records Management - Commissioner Tony Jones moved to approve the noted corrections for the County Clerk Records Management budget as submitted by the Auditor to include increasing Departmental Support-Contingency (611300) by $3,000 and reducing Minor Equipment (672030) by $3,000 because computer hardware purchases were made during the current fiscal year. Commissioner C.B. Jones seconded the motion. The motion passed unanimously. See attached submission by the Auditor. Courthouse Security - Commissioner Thornton moved to approve a 7.5% increase in pay for all sworn deputies paid from the Courthouse Security Fund. Commissioner Tony Jones seconded the motion. The approximate total increase to the Courthouse Security Fund is $7,964. The County Auditor pointed out that this money would not need to be resourced from County funds because we receive funding from fees for this department. Commissioners Thornton, Tony Jones and Cauley voted "aye". Judge Jones and Commissioner C.B. Jones voted "nay". The motion passed. Vol 34 Page alLv • 19 The Court discussed hospitalization next and it was announced that the County was looking at a million dollar shortfall. Commissioner Tony Jones said it would be his recommendation that the County pick up the $100 per month, per employee shortfall in the next fiscal year, but will probably have a completely different health plan next year. The employee will have to pick up some of the expense in 2004. Judge Jones said it was his intent for the County to pick up • the additional costs for the employee, but not for the dependants. Judge Jones then moved that the County pay an additional $100 per month, per employee for healthcare for a total of $450 per month per employee. Commissioner Tony Jones seconded the motion. The motion passed unanimously. Capital Projects - Commissioner Tony Jones moved to approve the corrections submitted by the Auditor to add $22,100 to the capital project fund 42 (634201-808900) for a van for Jail Administration. Commissioner Thornton seconded the motion. Commissioners Tony Jones, Thornton and Cauley • voted "aye". Judge Jones and Commissioner C.B. Jones voted "nay". The motion passed. Judge Jones moved to approve the expenditures submitted by the Auditor for capital project fund (42) minus $30,460 for communications equipment, $28,840 for a one-ton pickup truck and $101,000 for a smooth drum roller. Commissioner C.B. Jones seconded the motion. Judge Jones and Vol 34- Page C-)- \!5 40 20 Commissioner C.B. Jones voted "aye". The motion failed. Commissioner C.B. Jones moved approval of the expenditures submitted by the Auditor for capital project fund (42) minus $30,460 for communications equipment. Commissioner Tony Jones seconded the motion. The motion passed unanimously. Commissioner Tony Jones then moved approval of the expenditures submitted by the Auditor for capital project fund (42) minus $28,840 for a one-ton pickup and $101,000 for a smooth drum roller after discussing the matter with the County Engineer. Commissioner C.B. Jones seconded the motion. The motion passed unanimously. On motion by Judge Jones, seconded by Commissioner C.B. Jones, the Court voted unanimously to eliminate $167,000 from the capital projects fund (42) for computer aided dispatch. Attached is a copy of the Capital Projects Fund for fiscal year 2002/2003 Fund 42 submitted by the Auditor. The Court next discussed the topic of state supplements in various offices. Judge Jones stated there are two attorney general opinions that say the County may not be required to fund the benefits associated with state supplements. The intent of the State was for the benefits not to be paid from the supplement. The Auditor asked the Court for a policy on state supplements. If the County does not fund the benefits associated with the state supplement, it will be taken from the employee's supplement. Vol 3+ Page D~ 1I.C C~ Judge Jones said we have two options: 21 1) County resources will be used to pay for all benefits related to state supplments for employees. or 2) County resources will not be used to pay benefits related to state supplements, but Departments can use any other source possible to fund the attached benefits. If no other source is available, then it will be deducted from the employee's supplement. At this time, Judge Jones recessed the meeting until Monday, • August 26, 2002 at 9:00 a.m. to be held in the Commissioners Courtroom. • Vol 3 L4 Page ak-1 0 22 A special meeting of the Commissioners' Court of Brazos County, Texas was reconvened in the Commissioners Courtroom in the Courthouse in Bryan, Brazos County, Texas, beginning at 9:00 a.m. on Monday, August 26, 2002, with the following members of the Court present: Alvin W. Jones, County Judge, Presiding; Tony Jones, Commissioner of Precinct 1; Wm.S. Thornton, Commissioner of Precinct 2; C. B. Jones, Commissioner of Precinct 3; Carey Cauley, Jr., Commissioner of Precinct 4; Karen McQueen, County Clerk. The County Auditor provided information to the Court on the capital improvement fund and answered questions. Commissioner Cauley moved to approve the document submitted by the Auditor including the capital projects fund 42, judicial software improvement fund 44 and the general capital improvement fund 45. Commissioner Thornton seconded the motion. Commissioners Cauley, Thornton and Tony Jones voted "aye", Judge Jones voted "nay" and Commissioner C.B. Jones abstained. The motion passed. A copy of the approved document is attached hereto. Judge Jones announced that he had instructed the Auditor to use a figure of $40,000 as the salary of District Judge to calculate merit money for their offices. This is an arbitrary number used to give their offices more merit money, since most of the salary of District Judge is paid by the State. Judge Jones said he was not willing to calculate merit money on Vol 3L. Page a\9 • 23 their full salary. On motion by Commissioner C.B. Jones, seconded by Commissioner Thornton, the Court voted unanimously to approve the adjustment of merit money for the District Judges as shown on the attached document. On motion by Judge Jones, seconded by Commissioner Tony Jones, the Court voted unanimously to approve the adjustments to the General Fund (01) for revenue correction of state funds • and Capital Project Funds (42) as submitted by the Auditor. A copy of the approved document is attached hereto. Commissioner Thornton then moved to approve the changes to the Debt Service Fund (41), Capital Improvement Fund (45) and Health and Life Insurance Fund (50) as submitted by the Auditor. Commissioners Thornton, Tony Jones and Cauley voted "aye", Judge Jones voted "nay" and Commissioner C.B. Jones voted to abstain. The motion passed. A copy of the approved changes are attached. At this time, Judge Jones recessed the meeting until • 10:00 a.m. on Monday, August 26, 2002 so that the Court could look over information submitted by the Auditor and decide how the changes would be funded. Vol 3~ Page c~- Cl 40 11110 ~ 24 A special meeting of the Commissioners' Court of Brazos County, Texas was reconvened in the Commissioners Courtroom in the Courthouse in Bryan, Brazos County, Texas, beginning at 10:00 a.m. on Monday, August 26, 2002, with the following members of the Court present: Alvin W. Jones, County Judge, Presiding; Tony Jones, Commissioner of Precinct 1; Wm.S. Thornton, Commissioner of Precinct 2; C. B. Jones, Commissioner of Precinct 3; Carey Cauley, Jr., Commissioner of Precinct 4; Karen McQueen, County Clerk. Commissioner Tony Jones asked the Auditor to explain what would happen to Debt Service if the Court chose to increase the amount of Certificates of Obligation. The Auditor handed the Court a document with the projected Debt Service. Commissioner Tony Jones moved that the tax rate be increased to .4146 and that the balance of $820,000 be taken from Road & Bridge Major Projects and transferred to Certificates of Obligation. Commissioner Thornton seconded the motion. Commissioners Tony Jones, Thornton and Cauley voted "aye". Judge Jones and Commissioner C.B. Jones voted "nay". The motion passed. Commissioner Tony Jones stated the tax increase is about 2.5% above the effective rate and that this should produce approximately $575,000 plus dollars. Vol 34 Page aac:~ • 25 The Court then acknowledged receipt of the Order Determining compensation of Court Reporters signed by the District Judge's. A copy of the order is attached. At this time, Judge Jones recessed the meeting until Tuesday, August 27, 2002 at 8:00 a.m. to be held in the Commissioners Courtroom. • • Vol 4 Page D a-1 0 26 A special meeting of the Commissioners' Court of Brazos County, Texas was reconvened in the Commissioners Courtroom in the Courthouse in Bryan, Brazos County, Texas, beginning at 8:00 a.m. on Tuesday, August 27, 2002, with the following members of the Court present: Alvin W. Jones, County Judge, Presiding; Tony Jones, Commissioner of Precinct 1; Wm.S. Thornton, Commissioner of Precinct 2; C. B. Jones, Commissioner of Precinct 3; Carey Cauley, Jr., Commissioner of Precinct 4; Karen McQueen, County Clerk. on motion duly made and seconded, the Court voted to approve the proposed budget with the above noted changes for fiscal year 2003. Commissioner Tony Jones moved to adopt a Resolution that would set the tax rate for 2002 at $.4146 per $100 valuation. Commissioner Thornton seconded the motion. Commissioners Tony Jones, Thornton and Cauley voted "aye". Judge Jones and Commissioner C.B. Jones voted "nay". The motion passed. There being no further business to come before the Court, the meeting was adjourned. Vol 34 Page ~Z-a ~ / 'I • The foregoing minutes of the Commissioners Court special meeting held August 23, 2002 have been examined and are 27 approved in open Court this the `7.Ie day of (DaMSft,&., 2002 in Bryan, Brazos County, Texas. Alvin W. Jones County Judge Wm. S. Thornton Commissioner, Precinct 2 -2, f 1.0 0. Carey Caul y, Jr. Commissioner, Precinct 4 4 Vol Page Tony Jones Commissioner, Precinct 1 61 C. B. Jones Commissioner, Precinct 3 % ~(C- / ~~'4 - Karen McQueen County Clerk a- 'a 3 0 Ml-/ 12- BRAZOS COUNTY'COMMISSIONERS COURT MEETING ON 200 1 AT • 30 Atyv N A TviF „ 1G _ fic-ARC-rANTZATION/DEPARTMENT Kim' N~^1 MaAga, Any-*_ ~171 PC) r 3L~ N ft I ot;L BRAZOS COUNTY'COMMISSIONERS COURT MEETING ON A 200 4- AT / '30 ~n10 0 u B OS COUJNTY 'CONMSSIO S tOURT MEETING ON 200 ~ AT 9: o 0 .2002, M A MP f)R l TANTZATIOW/DEPARTMENT r_ e- W G9 Ttf 0/ L a-- - S IJ1 PC BR.AZOS COUNTY `COMMISSIONERS C IJRT MEETING ON &tA, ~6 200 1~ AT 00 ohm . erkc lu.~ --/11%~ 3/ d , a" . 7'3, ;DOS-- NAME ORGANIZATION/DEPARTMENT • • q?r~~ ~Y! mac ca- l ,~I3 Tx T v ~~C-KARL 1 l"iTAb'' -I~rx k -TV ONERS OURT BRAZOS COUNTY'CONMSSI MEETING ON If'"Id .17 200 A= AT ?'coo hin 41u~ d67, g(, NAMP. C)R CTANTZATION/DEPARTMENT So e d r r nl~ V C lor n v • BRAZOS COUNTY, TEXAS CORRECTION OF ERRORS IN PROPOSED BUDGET For The Fiscal Year Ending September 30, 2003 Department/ Detail GENERAL FUND (01) Revenue Correction: TIF Paymants (from $160,000 to $260,000) Division Account Class/ Amount Of Number Number Position Adjustment Totals Commissioners' Court - Operations 110001 • Minor Equipment Purchases Computer - Hardware Purchases were made during the current fiscal year. 401151 672030 S 100,000 00 $ 100,000.00 (5,000.00) (5,000.00) Commissioners' Court -Community Support 110020 Brazos Valley Emergency Communications District (911) - Adjusted support requirements from $275,000 to $275,316 Commissioners' Court - Dental Insurance 735900 To provide Division Funding for County Portion of Dental Insurance - From $3,000 to • 353,000 533200 F Reports/Budget 2003 WS/ 00 Budget Adjustments 1 of 8 316.00 50,000.00 316.00 50,000.00 10/21/2002 8.55 AM 0 Department Detail Tax Office BRAZOS COUNTY, TEXAS CORRECTION OF ERRORS IN PROPOSED BUDGET For The Fiscal Year Ending September 30, 2003 ! Division Account Class/ Amount Of Number Number Position Adjustment Totals 130001 Copier Maintenance From $1,620 to $3,000 652000 1,380.00 1,380.00 Information Technology 140001 Programmer Analyst Il - Coln. Hourly Rate 513000 1218-1 (1,149.39) from 22 65532 to 22.10273 PC Specialist - Corr From 17-4 to 17-2 516100 1215-1 (1,385.72) Programmer Analyst I - Corr. From 21-10 to 21-5 516100 1217-1 (4,720.08) Training Support Specialist - Corr. From 21- 6 to 21 -5 516100 1222-1 (898.08) (8,153.27) Merit Adjustment 518200 (163.07) $ (8,316.34) Social Security (636.20) Retirement (930.60) Workers Comp (70.21) Unemployment (13.89) (1,650.89) $ (9,967.23) County Auditor 160001 Copier Lease 715000 5,160.00 5,160.00 Purchasing 165001 Copier Maintenance From $480 to $1,000 652000 520.00 $ 520.00 F:Reports/Budget 2003 WS! 10/21/2002 00 Budget Adjustments 2 of 8 8.55 AM • BRAZOS COUNTY, TEXAS CORRECTION OF ERRORS IN PROPOSED BUDGET For The Fiscal Year Ending September 30, 2003 Department/ Division Account Class/ Amount Of Detail Number Number Position Adjustment Totals Building Maintenance 170001 Custodian - From 6 - 3 to 6 -2 516300 0707-9 (199.06) Merit Adjustment (3.98) (203.04) Social Security (15.53) Retirement (22.72) Workers Comp (1.71) is Unemployment (0.34) (40.31) (243.35) County Attorney 180001 Copier Maintenance From $250 to $850 652000 600.00 600.00 District Attorney 190001 Asst. District Attorney I - Corr. From 27 - 8 to 27 -12 513000 0415-3 5,399.87 Merit Adjustment 108.00 5,507.87 Social Security 421.35 Retirement 616.33 • Workers Comp 46.50 Unemployment 9.20 1 noz z4 Repairs & Maintenance Printer Maintenance - duplicated funding in IT and DA 655400 (400.00) Minor Equipment Purchases Computer - Hardware Purchases were made during the current fiscal year. 672030 (1,400.00) F Reports/Budget 2003 WS/ 00 Budget Adjustments 3 of 8 34 23) 6,601.25 (400.00) (1,400.00) 10/21/2002 8.55 AM BRAZOS COUNTY, TEXAS CORRECTION OF ERRORS IN PROPOSED BUDGET For The Fiscal Year Ending September 30, 2003 Department/ Detail District Clerk Division Account Class/ Amount Of Number Number Position Adjustment Totals 200001 Clerk - 1560 Hours - Corr. Pay Rate 7.83574 to 7.83514 516350 1717-1 (0.94) Clerk - 1560 Hours - Position was not included on Proposed Budget 516350 1717-2 12,222.82 12,221.88 Merit Adjustment 244.44 12,466.32 Social Security 953.67 Retirement 1,394.98 Workers Comp 105.24 Unemployment 20.82 2,474.71 Copier Maintenance (Micro Fllmer) From $1,920 to $5,000 652000 3,080.00 14,941.03 3,080.00 Repairs & Maintenance Printer Maintenance - duplicated funding in IT and Dist. Clerk 655400 (200.00) (200.00) County Clerk 210001 Probate/Elections Clerk From a 12-10 to a 12-2 516100 1321-1 Merit Adjustment Social Security Retirement Workers Comp Unemployment Copier Maintenance (4,670.74) (364.46) (533.11) (40.22) (7.96) (945.74) (5,709.90) Increase budget from $420 to $ 1,700. 652000 1,280.00 1,280.00 PReports/Budget 2003 WS/ 10/21/2002 00 Budget Adjustments 4 of 8 8:55 AM • Department Detail BRAZOS COUNTY, TEXAS CORRECTION OF ERRORS IN PROPOSED BUDGET For The Fiscal Year Ending September 30, 2003 / Division Account Class/ Amount Of Number Number Position Adjustment Totals Justice of the Peace #1 241011 Clerk I was replaced - adjust from 10-4 to 10-2 516100 0601-1 (980.00) Merit Allowance (19.60) (999.60) • Social Security (76.47) Retirement (111.86) Workers Comp (8.44) Unemployment (1.67) (198.43) Repairs & Maintenance Printer Maintenance - duplicated funding in IT and JP offices 655400 (150.00) Magistrate 226001 Minor Equipment Purchases Computer - Hardware Purchases were made during the current fiscal year. 672030 (1,900.00) is Sheriff - Administration 280001 Repairs & Maintenance Printer Maintenance - duplicated funding in IT and Sheriff Admin. 655400 (165.00) (1,198.03) (1,900.00) (165.00) F Reports/Budget 2003 WS/ 0o Budget Adjustments 3 5 of 8 33 10/21/2002 8:55 AM is BRAZOS COUNTY, TEXAS CORRECTION OF ERRORS IN PROPOSED BUDGET For The Fiscal Year Ending September 30, 2003 Department/ Detail Sheriff - Jail Administration Lieutenant - Corr. Hourly Rate From 17.26813 to 17.26678 Sergeant - From 19-2 to 19-1 Sergeant - From 19-3 to 19-1 Dispatch salary - figured at straight time and there should be 104 hrs. overtime Nurse's salary - figured at straight time and there should be 104 hrs. overtime Merit Adjustment Division Account Class/ Amount Of Number Number Position Adjustment Totals 280020 514400 1503-1 516150 1505-2 516150 1505-6 516100 1437-1 1437-2 1437-3 1437-4 516100 1509-1 1509-2 1509-3 1509-4 1509-5 1509-6 1509-7 1509-8 Social Security Retirement Workers Comp Unemployment Copier Maintenance Increase budget from $5,200 to $5,900 652000 (2.81) (775.80) (1,566.36) 775.00 720.00 590.00 590.00 756.00 794.00 756.00 756.00 756.00 756.00 756.00 756.00 128.32 6,544.35 500.64 732.31 55.25 700.00 7,843.48 700.00 Repairs & Maintenance Printer Maintenance - duplicated funding in IT and Jail Admin. F•Reports/Budget 2003 WS/ 655400 00 Budget Adjustments 6 of 8 (165.00) (165.00) 10/21/2002 5.55 AM """R" ,,"s" • BRAZOS COUNTY, TEXAS CORRECTION OF ERRORS IN PROPOSED BUDGET For The Fiscal Year Ending September 30, 2003 Department/ Detail Constable Pct. #2 Division Account Class/ Amount Of Number Number Position Adjustment Totals 302011 Repairs & Maintenance Pnnter Maintenance - duplicated funding in IT and constable Pct. 2 655400 • Agriculture Extension 370001 Receptionist - From 7-8 to 7-2 516300 7144-1 Merit Adjustment Social Security Retirement Workers Comp Unemployment Road and Bridge 560010 Temporary Laborer - Seasonal From a 6-2 to 6-5 • Social Secunty Retirement Workers Comp Unemployment General Fund: Workers Compensation Additional 8% increase Total Corrections General Fund F Reports/Budget 2003 WS/ (15000) (I,668.07) (33.36) (1,701.43) (130.16) (190.39) (14.36) (2.84) (337.75) 516400 2667-1 910.80 69.68 101.92 7.69 1.52 180.80 538000 00 Budget Adjustments 7 of 8 3 4 (150.00) (2,039.19) 1,091.60 21,000.00 10/21/2002 8 55 AM BRAZOS COUNTY, TEXAS CORRECTION OF ERRORS IN PROPOSED BUDGET For The Fiscal Year Ending September 30, 2003 Department/ Division Account Class/ Amount Of Detail Number Number Position Adjustment Totals County Clerk Records Management (19) 210050 Departmental Support Contingency 611300 3,000.00 Minor Equipment Purchases Computer - Hardware Purchases were made during the current fiscal year. 672030 (3,000.00) CAPITAL PROJECT FUND (42) 634201 1 Van for Jail Administration 808900 22,100.00 22,100.00 F:Reports/Budget2003 WS! 10/21/2002 00 Budget Adjustments 8 of 8 8:55 AM 44 _QV u BRAZOS COUNTY, TEXAS ADJUSTMENT TO PROPOSED BUDGET - COURT REPORTERS For The Fiscal Year Ending September 30, 2003 Department/ Division Account Amount Of Detail Number Number Class Adjustment 85th District Court 220001 Court Reporter - From 25-7 to 25-9 Merit Adjustment Social Security Retirement Workers Comp Unemployment • 272nd District Court Court Reporter - From 25-7 to 25-9 Court Coordinator - From 18-6 To 18-3 Merit Adjustment Social Security Retirement Workers Comp Unemployment 221001 516100 2513-1 $ 2,324.26 Totals 46.49 2,370.75 181.36 265.29 20.01 3.96 $ 470.62 $ 2,841.37 516100 2513-1 2,324.26 516100 2515-1 (2,265.98) 58.28 1.17 59.45 4.55 6.65 0.50 0.10 $ 11.80 361st District Court 222001 • Court Reporter - From 25-7 to 25-9 516100 2513-1 2,324.26 Merit Adjustment 46.49 2,370.75 Social Security 181.36 Retirement 265.29 Workers Comp 20.01 Unemployment 3.96 71.25 2,841.37 $ 5,753.98 8/22/02 6:21 PM C? 5~ 0 BRAZOS COUNTY, TEXAS REQUESTS FOR THE APPROVED BUDGET For The Fiscal Year Ending September 30, 2003 Department/ Division Account Class/ Amount Of Detail Number Number Position Adjustment Totals GENERAL FUND (01) Risk Management 125001 Departmental Support: Dues - from $200 to $320 612800 120.00 Training - from $1,000 to $1,700 616800 700.00 Travel - from $1,500 to $2,500 618010 1,000.00 1,820.00 Information Technology 140001 Interim Director to Director - from 33/4 to 33/11 512000 1209-1 11,958.00 Interim Deputy Director to Deputy Director - from 33/4/1 Merit to 33/8/ l Merit 513000 1210-1 6,745.00 18,703.00 Social Security 1,430.78 Retirement 2,092.87 Workers Comp 157.89 Unemployment 31.23 3,712.77 Training - to provide funding to contract with Blinn College to support MicroSofl Product training for the County (333 hrs) 616800 13,200.00 22,415.77 13,200.00 10/21/2002 1 of 13 8.56 AM • BRAZOS COUNTY, TEXAS REQUESTS FOR THE APPROVED BUDGET For The Fiscal Year Ending September 30, 2003 • E Department/ Division Account Class/ Amount Of Detail Number Number Position Adjustment Building Maintenance 170001 Department Director From 23 - 4 to 23 - 6 512000 0701-1 1,958.21 Social Security Retirement Workers Comp Unemployment Minor Equipment Radios Totals 149.80 219.12 16.53 3.27 388.73 2,346.94 672870 5,000.00 5,000.00 County Attorney 180001 Civil Attorney Start at 32-4 with a 6 mo. Increase Social Security Retirement Hospitalization Workers Comp Unemployment 513000 61,100.00 4,674.15 6,837.09 4,800.00 515.81 102.04 16,929.08 78,029.08 672030 1,600.00 673420 1,200.00 2,800.00 Electronic Library Access 616200 750.00 750.00 Minor Equipment: Computer Furniture Departmental Support: 2 of Z3 10/21/2002 9 8:56 AM 34 • 1-" Department/ Detail 85th District Court BRAZOS COUNTY, TEXAS REQUESTS FOR THE APPROVED BUDGET For The Fiscal Year Ending September 30, 2003 Division Account Class/ Amount Of Number Number Position Adjustment Totals 220001 Judge's Supplement from $6,370 to $8,000 Social Security Retirement Workers Comp Unemployment 511000 2585-1 1,630.00 124.70 182.40 13.76 2.72 323.57 1,953.57 272nd District Court 221001 Judge's Supplement from $6,370 to $8,000 Social Security Retirement Workers Comp Unemployment 511000 2572-1 1,630.00 124.70 182.40 13.76 2.72 323.57 1,953.57 361st District Court 222001 Judge's Supplement from $6,370 to $8,000 Social Security Retirement Workers Comp Unemployment 511000 2561-1 1,630.00 124.70 182.40 13.76 2.72 323.57 1,953.57 10/21/2002 3 of 13 8:56 AM 240 4 BRAZOS COUNTY, TEXAS _ REQUESTS FOR THE APPROVED BUDGET For T he Fiscal Year Ending September 30, 2003 Department/ Division Account Class/ Amount Of Detail Number Number Position Adjustment Justice of the Peace Pct. #1 241011 Postage - From $1,600 to $2,100 606200 500.00 Training - From $300 to $500 616800 200.00 Travel - From $1,750 to $2,000 618010 250.00 Copier - Purchase 672300 (2,500.00) Copier - Lease 715000 3,900.00 • • Totals 2,350.00 Justice of the Peace Pct. #3 243011 Request that ment allowance be increased from $2,660 to $2,694 Calculation based on current salary levels and not budget 518200 34.00 Departmental Support: Conference Fees - from $400 to '$500 611100 100.00 Pager - from $84 to $100 ($84 represents actual annual cost for 1 pager) 614600 16.00 Repairs and Maintenance: Office Equipment - from $150 to '$250 654500 100.00 250.00 4 of 13 3 10/21/2002 8:56 AM 0 BRAZOS COUNTY, TEXAS REQUESTS FOR THE APPROVED BUDGET For The Fiscal Year Ending September 30, 2003 Department/ Division Account Class/ Amount Of Detail Number Number Position Adjustment Totals Sheriff - Administration 280001 Special Services Sergeant from a Group22/ Step9/ 3 Merits to Group 26/ Step l/ 3 Merits 516150 1426-1 - An additional criminal investigator Group 22/Step 2 516150 1423-7 35,042.00 Three (3) additional special service deputies Group 20/ Step 2 516150 1427-1 31,743.00 1427-2 31,743.00 1427-3 31,743.00 130,271.00 15% increase in pay for all sworn deputies: Administration 16,087.00 Special Services 42,515.00 Patrol 39,418.00 Investigation 112,158.00 Detention 81,765.00 Courthouse Security 15,928.00 307,871.00 Social Security 33,517.86 Retirement 34,450.76 Hospitalization 19,200.00 Workers Comp 3,698.79 Unemployment 731.70 91,599.12 529,741.12 THE ADDITION OF PERSONNEL WILL REQUIRE THE ADDITION OF SUPPORT FUNDING FOR EACH POSITION - 5 CARS ARE BEING REQUESTED TO BE RETAINED FROM FLEET AND EQUIPMENT FOR EACH IS BEING REQUESTED - Clothing? Gasoline? Cell Phone? Etc. 5 of 13 10/21/2002 94 8:56 AM /"`111 • BRAZOS COUNTY, TEXAS REQUESTS FOR THE APPROVED BUDGET For The Fiscal Year Ending September 30, 2003 Department/ Division Account Class/ Amount Of Detail Number Number Position Adjustment Totals Sheriff - Administration (con't) 280001 Minor Equipment: Video Cameras (21) 672810 73,500.00 Vehicle Equipment 678900 15,700.00 89,200.00 (In the proposed budget there was not any funding provided for a department to keep any of vehicles currently in the fleet. It was assumed that the equipment from the current vehicles would be transferred to the new vehicles and $1,900 was provided for the necessary • outfitting of the new vehicles) Courthouse Security is on Page Jail Administration 280020 Reclassification of Lieutenants pay grade from Group 22 to Group 23 514400 1503 5,457.00 Creation of an additional Lieutenant position 23-2 514400 1503-4 36,813.00 Creation of an additional nurse position 19-2 @ 2184 hrs. 516100 1509-9 32,482.00 Reclassification of Sergeants pay grade from Group 19 to Group 20 516150 1505 16,452.00 1-10 91,204.00 • Social Security 6,977.11 Retirement 10,205.73 Hospitalization 9,600.00 Workers Comp 2,594.02 Unemployment 152.31 29,529.17 120,733.17 Minor Equipment. Other - Mobil work stations 672860 2,330.00 2,330.00 6 of 1 3 10/21/2002 8:56 AM t 3 ~3 E BRAZOS COUNTY, TEXAS REQUESTS FOR THE APPROVED BUDGET For The Fiscal Year Ending September 30, 2003 Department/ Detail Constable Pct. #1 New position requested - Clerk Group 11/2 Chief Deputy - increase from 16/7 ($29,477) to 16/14 ($35,038) Senior Deputy - increase from 16/2 ($26,055 to 16/9 ($30,968) Overtime ($1,280/deputy) Social Security Retirement Hospitalization Workers Comp Unemployment Division Account Class/ Number Number Position 301011 516100 1605-1 516150 516150 516200 Amount Of Adjustment Totals 20,352.00 5,561.00 4,913.00 2,560.00 33,386.00 2,554.03 3,735.89 4,800.00 949.56 55.75 12,095.24 45,481.24 Departmental Support: Clothing - from $1,000 to $1,700 600800 700.00 Firearms Readiness - from $300 to $400 603200 100.00 Office Supplies - from $600 to $2,200 (will only need to be $900 if Clerk position is provided) 606000 1,600.00 Conference Fees - from $500 to $700 611100 200.00 Miscellaneous Expense - from $150 to $700 614500 550.00 Telephone - from $800 to $1,550 (currently one line costs $515/yr, request 1s to add two lines) 617400 750.00 Travel - from $300 to $1,500 (funding for non-paid officers??) 618010 1,200.00 Gasoline - from $3,500 to $10,000 653500 6,500.00 Equipment-Electronic - video cameras 672810 11,900.00 Equipment-Radios - 3 hand held 672870 1,300.00 Furniture - from $200 to $400 673420 200.00 25,000.00 7 of 13 10/21/2002 8:56 AM gg°°a~ 0ejL.,,,:,d - oZT T • • Department/ Detail Constable Pct. #2 BRAZOS COUNTY, TEXAS REQUESTS FOR THE APPROVED BUDGET For The Fiscal Year Ending September 30, 2003 Division Account Class/ Amount Of Number Number Position Adjustment Totals 302011 Deputy Constable To provide funding for the position for the entire year Overtime - none provided Social Security Retirement Workers Comp Unemployment Departmental Support Adjustments: Clothing Office Supplies Subscriptions Maintenance Adjustments: Gasoline Minor Equipment: Radio 516150 1603-4 19,440.00 516200 2,560.00 22,000.00 1,683.00 2,461.80 625.72 36.74 4,807.26 26,807.26 600800 1,800.00 606000 500.00 616200 400.00 2,700.00 653500 1,500.00 1,500.00 672870 800.00 800.00 10/21/2002 8 of 13 8 56 AM 46 0 BRAZOS COUNTY, TEXAS REQUESTS FOR THE APPROVED BUDGET For The Fiscal Year Ending September 30, 2003 Department/ Division Account Class/ Amount Of Detail Number Number Position Adjustment Totals Constable Pct. #3 303011 Overtime 516200 2,560.00 Social Security 195.84 Retirement 286.46 Workers Comp 72.81 Unemployment 4.28 559.39 3,119.39 Departmental Support: Firearm Readiness - from $250 to $400 603200 150.00 Pagers - from S 115 to $160 (budget proposed is at prior year actual) 614600 45.00 Telephone - from $1,300 to $1,650 (Annual local service should be around $2,000) 617400 700.00 Telephone Cellular - from $1,250 to $1,750 (annual base cost is $1,260) 617500 500.00 Travel - from S 1,200 to $2,000 618010 800.00 Utilities - from $1,500 to $1,600 (annual requirements are $2,400) 618800 900.00 Repairs and Maintenance: Gasoline - from $2,300 to $3,000 700.00 Minor Equipment: Copier - from $00 to $3,000 (currently Jp and Const. Share a copier) 652000 3,000.00 Equipment Electronic - from $00 to $3,400 672810 3,400.00 Equipment Radios - from $600 to '$975 672870 375.00 Capital Outlay: Vehicle Equipment 1,850.00 12,420.00 10/21/2002 9 of 13 8.56 AM 14 01? r~ BRAZOS COUNTY, TEXAS REQUESTS FOR THE APPROVED BUDGET For The Fiscal Year Ending September 30, 2003 Department/ Division Account Class/ Amount Of Detail Number Number Position Adjustment Totals Constable Pct. #4 304011 Reclassify Clerk Position (11-5) to Administrative Secretary (14-3) ($21,917 to $24,193) 516100 1605-1 2,276.00 Overtime 516200 2,560.00 4,836.00 • Social Security 369.95 Retirement 541.15 Workers Comp 40.83 Unemployment 8.08 960.00 5,796.00 Departmental Support: Office Supplies increase from $1,200 to $1,600 606000 400.00 400.00 Brazos Center 365001 Adjust Grounds Maintenance from $14,000 to $15,900 654000 1,900.00 1,900.00 r Agricultural Extension 370001 Travel - From $16,500 to $18,500 618010 2,000.00 2,000.00 10 of 13 3 47 10/21/2002 8.56 AM 0 BRAZOS COUNTY, TEXAS REQUESTS FOR THE APPROVED BUDGET For The Fiscal Year Ending September 30, 2003 Department/ Division Account Class/ Amount Of Detail Number Number Position Adjustment Totals Road and Bridge 560010 Department Director From 32-4 to 32-10 512000 2601-1 9,673.00 Social Security 739.98 Retirement 1,082.41 Workers Comp 81.66 Unemployment 16.15 1,920.21 1.1,593.21 Total General Fund $ 1,016,343.91 Court House Security Fund (22) 510001 Supervisor from 18-2 to 18-9 516150 Security Officers (2) at 16-2 516150 Social Security Retirement Hospitalization Workers Comp Unemployment 1450-1 5,428.00 1452-3 26,055.00 1452-4 26,055.00 57,538.00 4,401.66 6,438.50 9,600.00 1,636.50 96.09 22,172.74 79,710.74 Departmental Support: Equipment: Total Courthouse Security Fund 11 of 13 $ 79,710.74 10/21/2002 8.56 AM I"°\ • • BRAZOS COUNTY, TEXAS REQUESTS FOR THE APPROVED BUDGET For The Fiscal Year Ending September 30, 2003 Department/ Detail Division Account Class/ Amount Of Number Number Position Adjustment Totals Capital Improvement Fund (45) Up Grade Radio System Purchase of Radio Equipment to be deployed on the Bryan Police Dept.'s radio infrastructure - 800 mhz units 570,000.00 (The City of Bryan has sold CO's -$4,280,000 - to finance the infrastructure 570,000.00 and their consultant has prepared the City to go out for an RFP in the next 3 months - to finance this activity the General Fund would need to put additional funding in the Capital Improvement Fund) Criminal Justice Administration Building Criminal Justice Administration Building - to be located on Sandy Point Property. Anticipated Construction Cost: Storm water Survey 10,000.00 Site Preparation 210,000.00 Construction - Level 1 1,060,000.00 Construction - Level 2 600,000.00 Specialties 110,000.00 Architect Fees 158,400.00 2,148,400.00 Fiscal Year Expenditures: YE 9-30-03: Storm Water Survey 10,000.00 Site Preparation 210,000.00 Architect Design Fees 52,800.00 272,800.00 YE 9-30-04 Construction (6 months) 800,000.00 Architect Fees 64,000.00 864,000.00 to/ai/2oo2 12 of 13 02 4~ - $:se AM BRAZOS COUNTY, TEXAS REQUESTS FOR THE APPROVED BUDGET For The Fiscal Year Ending September 30, 2003 Department/ Division Account Class/ Amount Of Detail Number Number Position Adjustment Totals Criminal Justice Administration Building (con't) YE 9-30-05: Construction 860,000.00 Specialties 110,000.00 Architect Fees 41,600.00 1,011,600.00 Financing of the facility provided through: FY 9-30-03 from General Fund Equity 272,800.00 272,800.00 FY 9-30-04 from General Fund Equity 864,000.00 FY 9-30-05 from CO's 1,000,000.00 FY 9-30-05 from internally generated interest income 11,600.00 2,148,400.00 Total Capital Improvement Fund $ 842,800.00 10/21/2002 13 of 13 8.56 AM 3 • • r~ BRAZOS COUNTY, TEXAS CAPITAL PROJECTS FUND 2002-03 (Fund 42) PROPOSED BUDGET For the Year Ending September 30, 2003 REVENUES Certificates of Obligations - 2002 Issue Revenue Anticipation Notes - 2002 Issue Interest BUDGET $ 2,000,000 500,000 10,000 TOTAL REVENUES $ 2,510,000 EXPENDITURES Electronic Voting Equipment $ 1,320,000 Tape Back-Up System for County Electronically Driven Programs and Net Work Systems 210,000 Computer Aided Dispatch 167,000 File Server - to Separate Financial System From the Judicial System 90,000 Financial Accounting System Upgrade 146,400 Communications Equipment 30,460 Vehicles: 1 @ $22,200 (investigation) 22,200 7 @ $22,200 (law enforcement) 155,400 4 @ $22,200 (law enforcement) 88,800 1 Van @ $22,080 (Jail) 22,080 Pickups: 2 @ $21,090 (Extended Cab) 42,180 4 @ $21,410 Trucks 85,640 1 @ $28,840 (1 Ton w/sr body & lift) 28,840 Smooth Drum Roller 101,000 TOTAL EXPENDITURES $ 2,510,000 ALL ALLOCATIONS AS NOTED MAY BE CHANGED BY COMMISSIONERS' COURT BASED ON EXECUTIVE DISCRETION. ALL UNEXPENDED FUNDS WILL AUTOMATICALLY ROLL FORWARD FOR USE IN FOLLOWING YEARS AT THE DISCRETION OF COMMISSIONERS' COURT. 0 Vehicle Pricing: 1. Ford Police Interceptor (delivered) $ 20,250.00 Add: Cost to outfit 1,950.00 Quanity: 1-Investigator 7-Sheriff patrol 12 4-Constables $ 266,400.00 2. Ford F150 Ext.Cab (delivered) $ 19,140.00 Add: Cost to outfit 1,950.00 21,090.00 Quanity: 2-Shenff 2 42,180.00 3. Ford Cargo Van (delivered) 20,130.00 Add: Cost to outfit 1,950.00 (Jail Administration) 22,080.00 4. Ford F150HD Pickup (delivered) 21,410.00 Quanity: 4-Road and Bridge 4 85,640.00 5. Ford F350 Pickup w/lift (delivered) 28,840.00 Quanity: 1-Road and Bridge 1 28,840.00 Total Vehicle Cost $ 445,140.00 *0'4". - 3 4 L 4 /°"0'\ BRAZOS COUNTY, TEXAS GENERAL CAPITAL IMPROVEMENT FUND (45) PROPOSED BUDGET For the Year Ending September 30, 2003 REVENUES BUDGET Investment Interest $ 13,100 Reserved Fund Balance $ 150,000 Equity Transfer From General Fund 406,900 TOTAL REVENUES $ 570,000 EXPENDITURES • Laser Check Printing System $ 12,900 Video Warning System 20,000 (Brought Forward from current budget) Attached Storage For County Network 40,000 Line Printer 19,000 Replacement Servers 25,000 Upgrade For Existing Laserfiche System 15,000 Road and Bridge Equipment 350,000 Courthouse Improvements (Magistrate) 75,000 Transfer to General Fund (Interest Earned) $ 13,100 TOTAL EXPENDITURES $ 570,000 ALL UNEXPENDED FUNDS FROM THE CURRENT YEAR WILL AUTOMATICALLY ROLL FORWARD INTO THE NEW BUDGET YEAR AND APPROPRIATED WITHIN THE SAME CLASSIFICATIONS AT THE DISCRETION OF COMMISSIONERS' COURT. S^ ;l 0 BRAZOS COUNTY, TEXAS AMENDMENT - CORRECTION OF NUMBERS IN PROPOSED BUDGET For The Fiscal Year Ending September 30, 2003 Department/ Division Account Class/ Amount Of Detail Number Number Position Adjustment Totals CAPITAL PROJECTS FUND 2002-2003 (47) Transfer from Debt Service Interest R&B Infrastructure (Capital Roads) DEBT SERVICE FUND (41) Reserve Fund Balance Proceeds from Certificates of Obligation C.O. - Interest Transfer to Capital Projects R&B -CO Sr03 COUNTY RECORDS MAGEMENT FUND (19) Reserve Fund Balance Professional Fees GENERAL FUND Revenues: Ad Valorem Taxes Reserve Fund Balance Expenditures: . R&B Projects Contingency (Indigent Health Care) F:ReportwBudget 2003 WS/ 00 Budget Adjustments 490240 820,000 450500 5,000 825,000 634701 807150 825,000 825,000 470100 30,750 490900 820,000 850,750 600001 852100 30,750 600020 911300 820,000 850,750 470100 45,000 45,000 725900 45,000 45,000 401000 470100 560010 656800 340001 611300 - 12 of 13 ash ;~S76;OOQ 88,074 (820,000) 92,880 8/26/02 2:14 FM • BRAZOS COUNTY, TEXAS AMENDMENT - CORRECTION OF NUMBERS IN PROPOSED BUDGET For The Fiscal Year Ending September 30, 2003 Department/ Detail General Fund Reconciliation: Revenues Proposed Budget as Adjusted 8/23/02 Increase Ad Valorem Taxes Increase Reserve Fund Requirements Total General Fund Revenues Division Account Class/ Amount Of Number Number Position Adjustment Totals Expenditures • Proposed Budget as Adjusted 8/23/02 Reduce R&B Projects Increase Contingency for Indigent Healthe Care requirements Total General Fund Expenditures • 42,160,858 576,000 88,074 42,824,932 43,552,052 (820,000) 92,880 42,824,932 F:Reports/Budget 2003 WS/ 00 Budget Adjustments 13 of 13 8/26/02 2:14 PM 0 /-0"11\ BRAZOS COUNTY, TEXAS R&B INFRASTRUCTURE CAPITAL PROJECTS FUND 2002-03 (Fund 47) APPROVED BUDGET For the Year Ending September 30, 2003 REVENUES BUDGET Certificates of Obligations - 2002 Issue Interest $ 820,000 5,000 TOTAL REVENUES $ 825,000 EXPENDITURES Infrastructure $ 825,000 (to include capital improvements to County Road and Bridge Infrasturcutre - road up grades, bridge replacement, right-0f--way acquisition) TOTAL EXPENDITURES $ 825,000 ALL ALLOCATIONS AS NOTED MAY BE CHANGED BY COMMISSIONERS' COURT BASED ON EXECUTIVE DISCRETION. ALL UNEXPENDED FUNDS WILL AUTOMATICALLY ROLL FORWARD FOR USE IN FOLLOWING YEARS AT THE DISCRETION OF COMMISSIONERS' COURT. ~ .rte 2~ • BRAZOS COUNTY, TEXAS CAPITAL PROJECTS FUND 2002-03 (Fund 42) APPROVED BUDGET For the Year Ending September 30, 2003 REVENUES • • Certificates of Obligations - 2002 Issue Revenue Anticipation Notes - 2002 Issue Interest BUDGET $ 1,757,550 417,450 10,000 TOTAL REVENUES S 2,185,000 EXPENDITURES Electronic Voting Equipment Tape Back-Up System for County Electronically Driven Programs and Net Work Systems Computer- Aided Disp File Server - to Separate Financial System From the Judicial System Financial Accounting System Upgrade Vehicles: 1 - Investigator (CA) 1 - Patrol (Sheriff) 6 - Patrol (Sheriff) @$22,200 4 - Patrol (Constables) @ $22,200 1 Van,@ $22,080 (Jail) Pickups: 2 @ $21,090 (Extended Cab) 4 @ $21,410 Trucks 1 @ $28s840 (1 Ten w/sr body D. 1:A) $ 1,321,150 210,000 90,000 146,400 30,46- 21,800 23,750 133,200 88,800 22,080 42,180 85,640 417,450 - ,O OA/1 101,000 TOTAL EXPENDITURES $ 2,185,000 ALL ALLOCATIONS AS NOTED MAY BE CHANGED BY COMMISSIONERS' COURT BASED ON EXECUTIVE DISCRETION. ; t ry. ; • .s}; " ; % r" ar rs: .Y ; ALL UNEXPENDED FUNDS-WH.L AUTOMATICALLYROLL'FORWAIiD,FQRUSE IN FOLLOWING XEARS,AT DI$CRETIO O SIU ' 0 r " A:Y"~ I • 'e ' ~ . 's'ue 'i r .t: , ~-yy~;~ :,a, ti f '¢ila ~F54 Y Jt' t•' h"s;.- If 'i°~"~`i F"id' f 5- rL... .':f~ ,';SL-QQ jwqq:~p, s?' 0 1110~1 Vehicle Pricing: 1. Ford Police Interceptor - Investigator (delivered) $ 20,250.00 Add: Communication Equipment 1,550.00 $ 21,800.00 2. Ford Police Interceptor (delivered) $ 20,250.00 Add: Cost to outfit 1,950.00 Communication Equipment 1,550.00 $ 23,750.00 3. Ford Police Interceptor - (delivered) $ 20,250.00 Add: Cost to outfit 1,950.00 $ 22,200.00 3 Quanity 10 $ 222,000.00 4. Ford F150 Ext.Cab (delivered) $ 19,140.00 Add: Cost to outfit 1,950.00 21,090.00 Quanity: 2-Sheriff 2 42,180.00 5. Ford Cargo Van (delivered) 20,130.00 Add: Cost to outfit 1,950.00 (Jail Administration) 22,080.00 6. Ford F15OHD Pickup (delivered) 21,410.00 Quanity: 4-Road and Bridge 4 85,640.00 Total Vehicle Cost $ 417,450.00 l . M ~rY`• .'i.-F. n!•~.;•!;iit•-•)~.~~j 4`.; r' •`+,n .S' .'t~!!>,' !~A L'. yP ^,~ttj,:`•,-. - p+'i,y~Y' • BRAZOS COUNTY, TEXAS JUDICIAL SOFTWARE IMPROVEMENT FUND (44) APPROVED BUDGET For the Year Ending September 30, 2003 REVENUES BUDGET Investment Interest 450100 $ 2,000 Reserved Fund Balance 470100 198,000 TOTAL REVENUES $ 200,000 EXPENDITURES (634401) • Computer Hardware - Upgrades (Judicial) 802030 $ 30,000 Computer - Software 802110 40,000 Software - Judicial 802135 100,000 Equipment Electronic 802810 30,000 TOTAL EXPENDITURES $ 200,000 ALL UNEXPENDED FUNDS FROM THE CURRENT YEAR WILL AUTOMATICALLY ROLL FORWARD INTO THE NEW BUDGET YEAR AND APPROPRIATED WITHIN THE SAME CLASSIFICATIONS AT THE DISCRETION OF COMMISSIONERS' COURT. • 8/26/02,' _ it uyQM',,y •'~YkG'u rf ~ .'.•4~•'~ 1 'F'~~ .'°^i%I~ - •,~,'a'~7• n ^-•tr 4 _ ~ ~j ~r~• KS;;•F,:° _;_sc;,, ,,?~~v.: ~ ;s,'~;y¢ft'~, ~4~ `r,;;~v„~~'~•~%'; '.r.~ ~ - 7:82 AM%. rx- - • BRAZOS COUNTY, TEXAS GENERAL CAPITAL IMPROVEMENT FUND (45) APPROVED BUDGET For the Year Ending September 30, 2003 REVENUES BUDGET Investment Interest $ 13,100 Reserved Fund Balance $ 150,000 Equity Transfer From General Fund 406,900 TOTAL REVENUES $ 570,000 EXPENDITURES Laser Check Printing System $ 12,900 Video Warning System 20,000 (Brought Forward from current budget) Attached Storage For County Network 40,000 Line Printer 19,000 Replacement Servers 25,000 Upgrade For Existing Laserfiche System 15,000 Road and Bridge Equipment 350,000 Courthouse Improvements (Magistrate) 75,000 Transfer to General Fund (Interest Earned) $ 13,100 TOTAL EXPENDITURES $ 570,000 ALL UNEXPENDED FUNDS FROM THE CURRENT YEAR WILL AUTOMATICALLY ROLL FORWARD INTO THE NEW BUDGET YEAR AND APPROPRIATED WITHIN THE SAME CLASSIFICATIONS AT THE DISCRETION OF COMMISSIONERS' COURT. . , 'r t•., ,'::i`(S"'ET`V : yt'S`'•' "tz j.'~ c='ti1 yat .r S • } "'As ;,~0~°~ ~ ~~.a,.';•~r~I~`~f"s7.3311M~~.;~~,ta: Irill Elk- • BRAZOS COUNTY, TEXAS ffi TO PROPOSED BUDGET - Pgl$M~NHIS Ifllff For The Fiscal Year Ending September 30, 2003 P Department/ Division Account Amount Of Detail Number Number Class Adjustment Totals 85th District Court 220001 Court Reporter - From 25-7 to 25-9 516100 2513-1 $ 2,324.26 Merit Adjustment 46.49 Social Security Retirement Workers Comp is Unemployment 272nd District Court Court Reporter - From 25-7 to 25-9 Court Coordinator - From 18-6 To 18-3 • 221001 Merit Adjustment Social Security Retirement Workers Comp Unemployment 361st District Court 222001 Court Reporter - From 25-7 to 25-9 Merit Adjustment Social Security Retirement Workers Comp Unemployment 181.36 265.29 20.01 3.96 $ 470.62 $ 2,841.37 516100 2513-1 2,324.26 516100 2515-1 (2,265.98) 58.28 4.55 X6.65 0.50 0.10 $ 11.80 71.25 516100 2513-1 2,324.26 46.49 2,370.75 181.36 265.29 20.01 3.96 $ 470.62 2,841.37 $ 5,753.98 ~~Agj ; *2 (~.p I ,q^ 19 0 - AUG 2 2002 - w", CLERK axes e~ In the District Courts of Brazos County, Texas ORDER DETERMINING COMPENSATION OF COURT REPORTERS On the 141 day of August, 2002, after a public hearing in accordance with the Texas Local Government Code, the undersigned Judges of the 851, 272nd and 361` District Courts in Brazos County, Texas determined the compensation to the paid to the Official Court Reporters of the 851, 2721 and 361' District Courts as set forth in this order. IT IS THEREFORE ORDERED that, effective October 1, 2002, the annual compensation of the Official Court reporters of the 851 , 272nd and 361" District Courts be set as follows: Position Name Grp/Stp Salary Court Reporter Paula Frederick 25/9 $48,301.00 85d' District Court Court Reporter Carolyn White 25/9 $48,301.00 272nd District Court Court Reporter Susan Hogan 25/9 $48,301.00 3611 District Court 10 0'WL- o p34 IT IS FURTHER ORDERED that in the event that the Commissioners Court of Brazos County, Texas authorizes a cost of living or other across-the-board increase for Brazos County employees for the fiscal year beginning October 1, 2002, the above amounts shall be increased at the same percentage rate authorized by the Commissioners Court for all other Brazos County employees. IT IS FURTHER ORDERED that the District Clerk of Brazos County shall file this order • in the Minutes of the District Courts of Brazos County, Texas, and shall certify this order to the Commissioners Court of Brazos County, Texas for its observance. SIGNED this 22'=- day of August, 2002. Q. -L ~ J.D. LANG Presiding J 851' District Court • - -01- j 4~0' RIC AVIS Presiding Judge 272' District Court 9 c -oo 1 l jr i , STEVE SMITH Presiding Judge 3614 District Court 0 0 -I'L.. ~~32 = C; rk 0:0 11 '-~3 0