HomeMy WebLinkAbout2023/07/11 WORKSHOP SESSION 1:30PMr1-7- D
20D JUL -1 P 3. 25'
BRAZOS COUNTY
B RYAN, TEXAS
NOTICE OF MEETING AND AGENDA
WORKSHOP SESSION
BRAZOS COUNTY COMMISSIONERS COURT
BRAZOS COUNTY COMMISSIONERS WILL MEET IN WORKSHOP SESSION AS FOLLOWS:
MEETING DATE: July 11, 2023
MEETING TIME: 1:30 PM
MEETING PLACE: Commissioners Courtroom of the County Administration
Building, 200 South Texas Ave., Suite 106, Bryan, TX 77803
1. Call to Order
2. Presentation and discussion of estimated fund balance for budgetary purposes and fund
balance policy by the County Auditor.
3. Adjourn
The Commissioners Courtroom of the County Administration Building, 200 South Texas Ave., Suite 106, Bryan, TX77803 is
wheelchair accessible. Handicap parking spaces are available. Any request for sign interpretive services must be made two
working days before the meeting. To make arrangements, please call (979) 361-4102.
The foregoing minutes of the Commissioners Court Meeting held July 11. 2023, have been
examined and are approved in open Court this 8th day of August 2023, in Bryan, Brazos
County, Texas.
Duane Peters
County Judge
uck Konderla
Commissioner, Precinct 2
14-zt� - -
Wanda J. Wat
Commissioner, recinct 4
Attest:
Steve Aldrich
Commissioner, Precinct 1
Nancy Berry
Commissioner, Precinct 3
MINUTES
J U LY 11, 2023
BRAZOS COUNTY COMMISSIONERS COURT
WORKSHOP SESSION
1. Call To Order
A workshop session of the Commissioners' Court of Brazos County, Texas was held
in the Brazos County Commissioners Courtroom in the Administration Building, 200
South Texas Avenue, in Bryan, Brazos County, Texas, beginning at 1:30 p.m. on
Tuesday, July 11, 2023 with the following members of the Court present:
Duane Peters, County Judge, Presiding;
Steve Aldrich, Commissioner of Precinct 1;
Chuck Konderla, Commissioner of Precinct 2;
Nancy Berry, Commissioner of Precinct 3;
Wanda J. Watson, Commissioner of Precinct 4;
Karen McQueen, County Clerk.
The attached sheets contain the names of the citizens and officials that were in
attendance.
2. Presentation and discussion of estimated fund balance for budgetary purposes and fund
balance policy by the County Auditor.
Judge Peters called the meeting to order and invited Budget Analyst Nina Payne to
begin the presentation.
Ms. Payne noted that she would be presenting in the Budget Officer's absence. She
explained that the purpose of the workshop is for the Court to offer direction on the Fund
Balance Policy and to discuss fund balance projections for the coming years.
Ms. Payne went over revenues and expenditures to -date and shared projections through
the year 2027, that show a significant overall decrease to the General Fund. She
reiterated that the numbers are just projections and that there are many variables that
could impact the County financially such as catastrophes, economic shifts and
unforeseeable projects. She asked the Court if there were any additional projects on the
horizon that the Budget Office should take into consideration. Judge Peters stated that
he believes the 911 Dispatch Center project will cost significantly more than the $5
million noted in the projections. Additionally, Commissioner Aldrich shared that the
Health Department is outgrowing its current facility and will likely need more space soon.
Ms. Payne then discussed the anticipated unreserved fund balance for the year ending
September 30, 2023. The estimated total is $66,333,766. Commissioner Berry
requested clarification on fund balance from last year. Discussion ensued between the
Court regarding the fiscal impact of the No New Revenue Tax Rate that was adopted for
the FY 2022-2023 Budget. Commissioner Aldrich then shifted the discussion to the fund
balance policy and utilizing a new method of accounting for the Committed Fund
Balance. While he stated that he is in favor of the new method, he questioned whether it
was best practice to include Capital projects in the 25 percent calculation or to base it on
recurring expenditures. Judge Peters clarified that Capital projects can have ongoing
expenses.
Ms. Payne announced that there will be another Budget Workshop in August. Judge
Peters then adjourned the meeting.
A copy of the presentation materials are attached.
3. Adjourn
Pg k of.,
BRAZOS COUNTY
COMMISSIONER'S COURT
//�L—DAY OF , 20-:2--3
Zi-,v PM, �.v��J
Name
(PLEASE PRINT)
r • '
PMV scuKto
�Im.�*&ts wl�ar
akQ �t o
Organization
(PLEASE PRINT)
i5 /L i �✓�c fE�-s ��.r�
k L
N-
Revenues - General Fund & General Capital Improvement
Taxes
Charges for Services
Interest
Other Revenues
General Fund Reserves
Restricted ARPA- Revenue Replacement
Capital Improvement Reserves
Intergovernmental
Other Financing Sources
Total Revenues - General Fund
Expenditures - General Fund & General Capital Improvement
General Government
Justice System
Law Enforcement
Juvenile Services
Public Health
Human Services
Public Transportation
Grant Match and Courthouse Security Transfer
ARPA - Revenue Replacement
General Capital Improvements
Total Expenditures - General Fund
Brazos County, Texas
Consolidated General Fund and General Capital Improvement Fund
FY 22-23 Revenues and Expenditures
Year to date at June 30, 2023 and Projected at September 30, 2023, 2024, 2025, 2026, and 2027
Percent
Adopted Budget As
age
Amended
Year To Date
Projected at 9.30.23
Projected at 9.30.24
Increase
Projected at 9.30.25
Projected at 9.30.26
Projected at 9.30.27
$
127,148,000
$ 112,620,520
$ 118,624,160
$ 123,369,126
4%
$ 128,303,891
$
133,436,047
$
138,773,489
11,771,570
9,964,671
11,101,761
11,212,779
1%
11,324,906
11,777,903
11,895,682
2,440,000
4,936,089
7,000,000
5,000,000
5,000,000
5,000,000
5,000,000
1,805,987
962,226
975,000
1,004,250
3%
1,034,378
1,065,409
1,097,371
36,895,357
-
-
-
-
-
14,865,013
22,051,837
14,823,837
7,506,096
9,472,000
-
-
-
-
8,916,000
7,949,114
8,250,OOD (1)
1,000,000
3,000,000
3,000,000
3,000,000
210,000
113,321
210,000
210,000
210,000
210,000
210,000
$
213,523,927
$ 136,545,941
$ 146,160,921
$ 163,847,992
$ 163,697,012
$
161,995,455
$
159,976,542
$
46,276,478
$ 23,684,370
$ 32,986,498
$ 36,285,148
10%
$ 39,913,663
$
43,905,029
$
48,295,532
28,257,812
17,891,847
23,772,150
24,960,758
5%
26,208,795
27,519,235
28,895,197
31,798,296
20,579,845
28,630,130
30,061,637
5%
31,564,718
33,142,954
34,800,102
9,190,750
5,054,702
6,813,820
7,154,511
5%
7,512,237
7,887,848
8,282,241
7,798,425
1,423,116
2,255,110
2,480,621
10%
2,728,683
3,001,551
3,301,707
5,676,572
3,664,985
4,758,357
5,139,026
8%
5,550,148
5,994,159
6,473,692
32,293,652
10,887,235
19,608,010
20,588,411
5%
21,617,831
22,698,723
23,833,659
778,314
294,951
700,000
500,000
5%
525,000
551,250
578,813
22,164,837
45,279
113,000
7,228,000
7,317,741
5,288,155
-
29,288,791
(2) 1,462,357
4,856,681 (3)
20,707,932
17,430,680
14,710,416
3,595,436
$
213,523,927
$ 84,988,687
$ 124,493,756
$ 155,106,042
$ 160,369,496
$
164,699,321
$
158,056,377
Revenues Less Expenditures (Deficit) $ (0) $ 51,557,254 $
(1) includes $7.29 million in revenue replacement for FY 22-23 and zero in FY 23-24 due to NNR
(2) Includes fund balance in the General Capital Improvement fund at September 30, 2022 of $9,472,000
21,667,165 $ 8,741,950
Page 1
$ 3,327,517 $ (2,703,866) $ 1,920,164
Sum 2023 thru 2027
$ 32,952,930
22.23 Projections 6.30.23
(3) Projects :
General Capital Improvements:
Courthouse Security Upgrade
2022-2023 Vehicles Order
Medical Examiner -Land
Road & Bridge Equipment shed
Road & Bridge Building
Misc Computer Hardware, Software and Equipment
23-24 Vehicle Order/Vehicles
Remodel former Agri -Life Building
911 Dispatch
General Storage
Public Safety Storage
Feasibility study for 100 Anderson
Copiers
Courthouse Phase VI -former 361st
Total General Capital Improvement
ARPA Revenue Replacement:
R U OK? - in General Fund
Scotty's House - in General Fund
HVAC/Air Purification Systems
Friends for Life
Housing Assistance
Feasibility Study BISD
BISD property renovations
Medical Examiner
ARPA Discretionary
Total ARPA Revenue Replacement
Adopted Budget As
Amended
$ 1,000,000
1,958,452
2,100,000
322,000
6,300,000
16,207,762
2,000,000
24,253
76,500
$ 29,988,967
$ 86,346
26,000
1,500,000
16,200
250,000
150,000
9,367,741
4,605,896
6,162,654
22,164,837
Year To Date
Projected at 9.30.23
Projected at 9.30.24
$ 797
$ 400,000
$ 600,000
875,118
900,000
1,058,452
25,000
1,802,628
-
21,000
35,000
287,000
56,300
56,300
500,000
431,006
1,500,000
7,822,480
-
350,000
500,000
5,000,000
-
2,000,000
21,000
62,000
2,000,000
12,798
24,253
19,338
76,500
90,000
500,000
$ 1,462,357
$ 4,856,681
$ 20,707,932
1,978 $ 15,000 $ 50,000
26,000 -
43,301 72,000 78,000
- 4,600,000
- 2,500,000
$ 45,279 $ 113,000 $ 7,228,000
$ 1,507,636 $ 4,969,681 $ 27,935,932
Page 2
Projected at 9.30.25 Projected at 9.30.26 Projected at 9.30.27
2,000,000 2,000,000
10,180,680 11,960,416 2,845,436
750,000 750,000 750,000
2,000,000
2,000,000
500,000
$ 17,430,680 $ 14,710,416 $ 3,595,436
$ 50,000
$ 50,000
1,500,000.00
16,200.00
250,000.00
0
4,767,741
4,605,896.00
-
2,500,000
632,259.00
451,741.00
$ 7,317,741
$ 5,288,155
$ -
$ 24,748,421
$ 19,998,571
$ 3,595,436
22.23 Projections 6.30.23
BRAZOS COUNTY, TEXAS
GENERAL FUND
ANTICIPATED UNRESERVED FUND BALANCE
For The Year Ending September 30, 2023
Fund Balance at October 1, 2022 $ 136,154,224
Reserved Balances:
Nonspendable Fund Balances:
For Prepaid Expenditures 1,851,513
For Inventories 1,663,167 (3,514,680)
Restricted Fund Balances:
For Pre -Trial Bond Program
533,995
For Vital Statistics
60,425
For Title IV-E Programs
31,028
For Family Protection Services
80,900
For Revenue Replacement Calendar Year 2020
6,419,821
For Revenue Replacement Calendar Year 2021
8,445,192 (15,571,361)
Unrestricted Spendable Fund balance at September 30, 2022
$ 117,068,183
Restricted Fund Balance:
For Revenue Replacement Calendar Year 2022
7,299,824 (7,299,824)
Assigned Fund Balance
FY 22-23 Contingency 6,000,000
FY 22-23 Indigent Health Care 5,000,000
FY 22-23 Capital Improvements & Roads 19,014,000 (30,014,000)
Unrestricted, Unassigned, Spendable Fund Balance at October 1, 2022 79,754,359
Committed Fund Balance
25% of FY 21-22 Actual Expenditures 27,901,134 (27,901,134)
Unrestricted, Unassigned, Uncommitted, Spendable Fund Balance at September 30,2023 51,853,225
For The Year Ending September 30, 2023:
Estimated Revenues Less Revenue Replacement
Estimated Expenditures
Estimated Unreserved and Unrestricted
Fund Balance (September 30, 2023)
138,861,097
(124,380,556)
$ 66,333,766
Estimated revenues is based on 92% of Current Ad Valorem budget and the County Auditors projections based
on year to date actuals.
Estimated expenditures based on expending the same percentage of budget as spent in FY 21-22 and includes
25% of 22-23 Budgeted General Fund Expenditures $ 49,808,302
Less Budgeted Contingency
25% of 21-22 Actual General Fund Expenditures $ 27,901,134
Including Transfers out
17% of 22-23 Budgeted General Fund Expenditures $ 33,869,645
Less Budgeted Contingency
17% of 21-22 Actual General Fund Expenditures $ 18,972,771
Including Transfers out
P.
9 kk
BEST PRACTICES
Fund Balance Guidelines for the
General Fund
Governments should establish a formal policy on the level of unrestricted fund balance that
should be maintained in the general fund for GAAP and budgetary purposes.
In the context of financial reporting, the term fund balance is used to -describe the net
position of governmental funds calculated in accordance with generally accepted accounting
principles (GAAP). Budget professionals commonly use this same term to describe the net
position of governmental funds calculated on a government's budgetary basis.1 While in botl
cases fund balance is intended to serve as a measure of the financial resources available in a
governmental fund; it is essential that differences between GAAP fund balance and budgetar
fund balance be fully appreciated.
1. GAAP financial statements report up to five separate categories of fund balance based on
the type and source of constraints placed on how resources can be spent (presented in
descending order from most constraining to least constraining): nonspendable fund
balance, restricted fund balance, committed fund balance, assigned fund balance, and
unassigned fund balance.z The total of the amounts in these last three categories (wher(
the only constraint on spending, if any, is imposed by the government itself) is termed
unrestricted fund -balance. In contrast, budgetary fund balance, while it is subject to the
same constraints on spending as GAAP fund balance, typically represents simply the tot;
amount accumulated from prior years at a point in time.
2. The calculation of GAAP fund balance and budgetary fund balance sometimes is
complicated by the use of sub -funds within the general fund. In such cases, GAAP fund
balance includes amounts from all of the subfunds, whereas budgetary fund balance
.typically does not.
3. Often the timing of the recognition of revenues and expenditures is different for purpos(
of GAAP financial reporting and budgeting. For example, encumbrances arising from
purchase orders often are recognized as expenditures for budgetary purposes, but never
for the preparation of GAAP financial statements.
The effect of these and other differences on the amounts reported -as GAAP fund balance and
budgetary fund balance in the general fund should be clarified, understood, and documentec
It is essential that governments maintain adequate levels of fund balance to mitigate current
and future risks (e.g., revenue shortfalls and unanticipated'expenditures) and to ensure stab
tax rates. In most cases, discussions of fund balance will properly focus on a government's
general fund. Nonetheless, financial resources available in other funds should also be
considered in assessing the adequacy of unrestricted fund balance in the general fund.
GFOA recommends that governments establish a formal policy on the level of
unrestricted fund balance that should be maintained in the general fund for GAAP and
budgetary purposes.3, Such a guideline should be set by the appropriate policy body and
articulate a framework and process for how the government would increase or decrease
the level of unrestricted fund balance over a specific time period.4In particular,
governments should provide broad guidance in the policy for how resources will be
directed to replenish fund balance should the balance fall below the level prescribed.
Appropriate Level. The adequacy of unrestricted fund balance in the general fund should tal
into account each government's own unique circumstances. For example, governments that
maybe vulnerable to natural -disasters, more dependent on a volatile revenue source, or
potentially subject to cuts in state aid and/or federal grants may need to maintain a higher
level -in the unrestricted fund balance. Articulating these risks in -a fund balance policy makE
it easier to explain to stakeholders the rationale for a seemingly higher than normal level of
fund balance that protects taxpayers and employees from unexpected changes in financial
condition. Nevertheless, GFOA recommends, at a minimum, that general-purpose
governments, regardless of size, maintain unrestricted budgetary fund balance in their
general fund of no less than two months of regular general fund operating revenues or
regular general fund operating expenditures.5. The choice of revenues or expenditures as a
basis of comparison may be dictated by what is more predictable in a government's particular
circumstances.6 Furthermore, a government's particular situation often may require a level
of unrestricted fund balance in the general fund significantly in excess of this recommended
minimum level. In any case, such measures should be applied within the context of long -tern
forecasting, thereby avoiding the risk of placing too much emphasis upon the level of
unrestricted fund balance in the general fund at any one time. In establishing a policy
governing the level of unrestricted fund balance in the general fund, a government should
consider a variety of factors, including:
1. The predictability of its revenues and the volatility of its expenditures (i.e., higher levels
of unrestricted fund balance may be needed if significant revenue sources are subject to
unpredictable fluctuations or if operating expenditures are highly volatile);
2. Its perceived exposure to significant one-time outlays (e.g., disasters, immediate capital
needs, state budget cuts);
3. The potential drain upon general fund resources from other funds, as well as, the
availability of resources in other funds;
4. The potential impact on the entity's bond ratings and the corresponding increased cost
of borrowed funds;
5. Commitments and. assignments (i.e., governments may wish to -maintain higher levels of
unrestricted fund balance to compensate for any portion of unrestricted fund balance
already committed or assigned by the government for a specific purpose). Governments
may deem it appropriate to exclude from consideration resources that have been
committed or assigned to some other purpose and focus on unassigned fund balance,
rather than on unrestricted fund balance.
Use and Replenishment.
The fund balance policy should define conditions warranting its use, and if a fund balance
falls below the government's policy level, a solid plan to replenish it. In that context, the fun
balance policy should:
1. Define the time period within which and contingencies for which fund balances will be
used;
_ 2. Describe how thA vernment's expenditure and/or revenue levels will be adjusted to
match any new economic realities that are behind the use of fund balance as a financing
bridge; - - - -
3. Describe the time period over which the components of fund balance will be replenished
and the means by which they will be replenished.
Generally, governments should seek to replenish their fund balances within one to three
years of use. Specifically, factors influencing the replenishment time horizon include:
1. The budgetary reasons behind the fund balance targets;
2.. Recovering from an extreme event;
3. Political continuity;
4. Financial planning time horizons;
5. Long-term forecasts and economic conditions;
6. External financing expectations.
Revenue sources that would typically be looked to for replenishment of a fund balance includ
nonrecurring revenues, budget surpluses, and excess resources in other funds (if legally
permissible and there is a defensible rationale). Year-end surpluses are an appropriate sour(
for replenishing fund balance.
Unrestricted Fund Balance Above Formal Policy Requirement. In some cases, governments -
can find themselves in a position with an amount of unrestricted fund balance in the general
fund over their formal policy reserve requirement even after taking into account potential
financial risks in the foreseeable future. Amounts over the formal policy may reflect a
structural trend, -in which case governments should consider a policy as to how this would be
addressed. Additionally, an education or communication strategy, or at a minimum,
explanation of large changes in fund balance is encouraged. In all cases, use of those.funds
should be prohibited as a funding source for ongoing recurring expenditures.
Notes:
I. For the sake of clarity, this recommended practice uses the terms GAAP fund balance
and budgetary fund balance to distinguish these two different uses of the same term.
2. These categories are set forth in Governmental Accounting Standards Board (GASB)
Statement No. 54, Fund Balance Reporting and Governmental Fund Type Definitions.
3. Sometimes restricted fund balance includes resources available to finance items that
typically would require the use of unrestricted fund balance.(e.g., a contingency,
reserve). In that case, such amounts should be included as part of unrestricted fund
balance for purposes of analysis.
4. See Recommended Practice 4.1 of the National Advisory Council on State and Local
Budgeting governments on the need to "maintain a prudent level of financial
resources to protect against reducing service levels or raising taxes and fees because
of temporary revenue shortfalls or unpeedicted one-time expenditures"
(Recommended Practice 4.1).
5. In practice, a level of unrestricted fund balance significantly lower than the
recommended minimum may be appropriate for states and America's largest
governments (e.g., cities, counties, and school districts) because they often are in a
better position to predict contingencies (for the same reason that an insurance
company can more readily predict the number of accidents for a pool of 500,000
drivers than for a pool of fifty), and because their revenues and expenditures often
are more diversified and thus potentially less subject to volatility. .
6. In either case, unusual items that would distort trends (e.g., one-time revenues and
expenditures) should be excluded, whereas recurring transfers should be included.
Once the decision has been made to compare unrestricted fund balance to either
revenues and/or expenditures, that decision should be followed consistently from
period to period.
This best practice was previously titled Appropriate Level of Unrestricted Fund Balance in
--the-General Fund
B-oard- a-pprova-I date: Wednesday, September 30, 2015