HomeMy WebLinkAbout2022-09-26 1:30PM WORKSHOP SESSIONBRAZOS COUNTY
B RYAN, T EXAS
NOTICE OF MEETING AND AGENDA
WORKSHOP SESSION
BRAZOS COUNTY COMMISSIONERS COURT
2 1 vP 242 P.
- 7
BRAZOS COUNTY COMMISSIONERS WILL MEET INAWORKSHOP SESSION AS FOLLOWS:
MEETING DATE: September26, 2022
MEETING TIME: 1:30 PM
MEETING PLACE: Brazos County Administration Building, 200 South Texas
Avenue, Suite 106, Bryan, TX
1. Call to Order
2. Discussion of the Tax Code and 2022 Tax Rate
3. Adjourn
The Brazos County Administration Building, 200 South Texas Avenue, Suite 106, Bryan, TX is wheelchair accessible. Handicap
parking spaces are available. Any request for sign interpretive services must be made two working days before the meeting.
To make arrangements, please call (979) 361-4102.
Vol. 3 (0 Pg. / 7S—
MINUTES
SEPTEMBER 26, 2022
BRAZOS COUNTY COMMISSIONERS COURT
WORKSHOP SESSION
Call to Order
A workshop session of the Commissioners' Court of Brazos County, Texas was held in
the Brazos County Commissioners Courtroom in the Administration Building, 200 South
Texas Avenue, in Bryan, Brazos County, Texas, beginning at 1:30 p.m. on Monday,
September 26, 2022 with the following members of the Court present:
Duane Peters, County Judge, Presiding;
Steve Aldrich, Commissioner of Precinct 1;
Russ Ford, Commissioner of Precinct 2;
Nancy Berry, Commissioner of Precinct 3, Absent;
Irma Cauley, Commissioner of Precinct 4;
Karen McQueen, County Clerk.
The attached sheets contain the names of the citizens and officials that were in
attendance.
2. Discussion of the Tax Code and 2022 Tax Rate
Judge Peters called the meeting to order and invited Tax Assessor/Collector Kristeen
Roe to explain the newly found information regarding an extension on ratifying the tax
rate.
Ms. Roe explained that while the County typically operates under the September 30th
deadline for ratifying the tax rate, due to delayed receipt of the certified appraisals, the
deadline is extended until October 21, 2022. The Court sought clarification from Ms.
Roe on the potential ramifications of continuing to delay the ratification date.
Judge Peters began discussion on the proposed tax rate. He stated that the intention of
the workshop is to work toward a compromise that is less than the 0.4835 proposed rate
but higher than no new revenue rate. Commissioner Aldrich expressed concern over
setting a rate that creates additional revenue for the County without disclosing the
VOL 3 7 (p Pg.
projects for which the revenue will be utilized. Judge Peters discussed many projects on
the horizon and explained the need for the additional revenue.
Commissioner Ford stated that he felt he was not given an opportunity to share his
thoughts on the tax rate during the budget process. Further discussion ensued regarding
the prioritization of budget requests during the FY2023 Budget preparation process.
Judge Peters then steered the discussion toward compromising on an appropriate tax
rate. He stated that he is interested in settling for less than the 0.4835 Proposed Tax
Rate. Commissioner Cauley added that she feels it is time to do the work of the County
and she spoke in favor of a compromise. Commissioner Aldrich stated that he would be
comfortable with a 0.4435 tax rate, as it is neutral to homeowners, or a 0.4535 tax rate
that would be neutral to the budget. Commissioner Ford shared that he would be most
comfortable with a tax rate of 0.4435.
Judge Peters stated that those rates do not take into account the projects that will need
to be completed. The meeting was then adjourned at 2:35 p.m.
3. Adjourn
EVOL 37
o pg.
The foregoing minutes of the Commissioners Court Workshop Session held September
26, 2022 have been examined and are approved in open Court this the llth day of
October 2022 in Bryan, Brazos County, Texas.
Duane Peters
County Judge
mil �-
rws
Russ Ford
Commissioner, Precinct 2
Irma auley
Commissioner, Precin 4
Attest:
Karen McQueen
County Clerk
N�- r
Steve Aldrich
Commissioner, Precinct 1
Nancy Berry
Commissioner, Precinct 3
Pg 11 of 2,
BRAZOS COUNTY
COMMISSIONER'S COURT
'DAY OF 209a
1AMIWWOM90
Name
(PLEASE PRINT)
\ A
btM
Organization
(PLEASE PRINT)
.bMns�,ko(uA
,N(Y)M\ss-ow
iQZ�L
/& `cd
I 11
E
--�Z(ppg. 1 ? q
Pg Z of ?--
BRAZOS COUNTY
COMMISSIONER'S COURT
DAY OF S , 20 �a-
I a �0 � l�J�v Ksb,no
Name
(PLEASE PRINT)
r.
Y Gi k w.n V
VIA. PftzLt5 *(LAD i
�A
cA 160�l
Organization
(PLEASE PRINT)
C
/' CS6
kVE
U-.�AIAI
a c:�-T -
5CC
`jam2ct fpl
Cb j�Np
T�c�,s
Val. 37� P�•. �gO
BRAZOS COUNTY, TEXAS
GENERAL FUND
ESTINI ATED UNRESERVED FUND 'BALANCE
For The Year Ending September 30, 2023
Fund Balance at October 1, 2022 $ 133,840,625
Reserved Balances:
Nonspendable Fund Balances:
For Prepaid Expenditures 1,758,630
For Inventories 1,494,063
Restricted Fund Balances:
For Pre -Trail Bond Program
524,803
For Drug Court Programs
3,138
For Vital Statistics
59,897
For Title IV-E Programs
31,028
For Family Protection Services
80,900
For Revenue Replacement FY 20
6,419,821
For Revenue Replacement FY 21
.8,445,192
For Revenue Replacement FY 22
8,500,000
For Operations and Emergency
10,000,000
Unreserved, Unrestricted Fund Balance 10/01/2022
For The Year Ending September 30, 2023:
Estimated Revenues
Estimated Expenditures
Estimated Unreserved and Unrestricted
Fund Balance (September 30, 2023)
Estimated revenues is based on budgeted revenues less budgeted uses of
fund balance
Estimated expenditures based on expending 95% of the budgeted expenditures.
3,252,694
34,064,779
$ 96,523,152
154,922,308
(193,747,408)
$ 57,698,052
Vol. 3 7 (p pg, l �[.
Brazos County, Texas
Analysis of Possible Tax Rates
M&O Rate Changed So Total Tax Rate Four Places after Decimal
General Fund Revenue at
Tax Year Appraised Value M&O Tax Rate MS Tax Rate Total Tax Rate 98% Collection Rate
Adopted for 2021 $ 19,738,788,650 0.442257 0.051243 0.4935 $ 91,870,899 $ 91,870,899
Tax Year
Appraised Value
M&O Tax Rate
I&S Tax Rate
Total Tax Rate
Total General Fund
Revenue at 98%
Collection Rate
Increase in
Revenue Over
Tax Year 2021
NNR 2022 $
22,879,121,718
$ 0.389314
$ 0.040097
0.429411
$
94,421,025
$ 2,550,126
$
22,879,121,718
0.393403
0.040097
0.433500
$
95,337,940
$ 3,467,041
$
22,879,121,718
0.403403
0.040097
0.443500
$
97,580,094
$ 5,709,195
$
22,879,121,718
0.413403
0.040097
0.453500
$
99,822,248
$ 7,951,349
$
22,879,121,718
0.423403
0.040097
0.463500
$
102,064,402
$ 10,193,503
$
22,879,121,718
0.433403
0.040097
0.473500
$
104,306,556
$ 12,435,656
Proposed Rate $
22,879,121,718
0.443403
0.04009i
0.4835U0
$
106,548,710
$ 14,677,810.
$
22,879,121,718
0.453403
0.040097
0.493500
$
108,790,864
$ 16,919,964
$
22,879,121,718
0.463403
0.040097
0.503500
$
111,033,017
$ 19,162,118
$
22,879,121,718
0.473403
0.040097
0.513500
$
113,275,171
$ 21,404,272
VAR $
22,879,121,718
$ 0.478369
$ 0.040097
0.518466
$
114,388,527
$ 22,517,628
NNR=No New Revenue Rate
VAR=Voter Approval Rate
% Increase in
M&O rate
1.05%
3.62%
6.19%
8.76%
11.32 %
16.46%
19.03 %
21.60%
22.87%
C»
Tax Year 2022 Possible Tax Rates
r >
Avg Home
2021 2022
2022
with HS
Current Proposed
Annual
Monthly
Proposed
Exemption
County Taxes County Taxes
Variance
Variance
County Tax Rate
$0.4935
2021 Tax Rate
' $305,026
_$1,310
($50)_
($4)_-
$0.4294
NNR
_ _ _
--
($37)_
-_--
- --- _ - ._
_
$305,026
_ --- - _- — $1,353 _
_j$7)__ --
- ($1) -
- $- ------- -
i
$305!026
_$1,414 __-
$54
$5 _
—___$0.4635
-----__$7
-- $0.4735 -
$305,026
_ _ $1,475 _
$115
$10 _
. _$0.4835
Proposed
$12_
$0.49.3.5
$305, 026
$1,536
$15_
$0.5035
� -
i_$305,026
-------$176----___
:
_ $1;566 _.....
$207
--.---
._,. $17
--- -
$05135 ------
$305,026
$1,581
$222
$19
$0.5185
VAR
t�
Brazos County, Texas
170
Budget to Actual. Comparison - General Fund
For the Years Presented
FY 2&2:ias ii£;
9/26/2022 `
FY'2021 «*
FY 2020 «* .
«
FY 2019 , FY 2Di8 Y Z017. FY 2616
FY 2915 -
FY i614
a A dpEx edes
158753;354
3433;358
,
0
15'
,>$
EOY Expenditures Final $ 101,429,401
$ 101,109,527
.
$ 116,118,714
.
$ 98,642,234 $ 105,730,527 $: 95,946,001 $ 89,558,775
$ 87,950,850
,8921w.
$ 72,194,51
Remaining
$ ,'57,363,953
$ 32,323 831
$ '24155;291
$ 27174;428 . $ i%461;522 $ °16,549,217 $' `13,232,217`
$ 11,976;456
$ 4,7gfi
What makes up the remaining:
Salary &Benefits
11,510,883
7,226,446
5,378,846
3,847,703 - Vacant Positions, hard to find people to work
General Fund Contingency
4,294,570
1,110,005
506,824
1,566,237
Road & Bridge Projects
1,440,647
4,104,455
6,032,902
7,011,417 - Unfinished projects that continue to the new year
ARPA Revenue toss
14,865,013
-
-
-
Indigent Health Care
5,793,499
5,734,687
4,677,332
4,001,290
Other: Dept. Support, Contract...
7,370,943
8,255,581
7,136,189
2,070,477
Transfers to other Funds
12,088,348
5,892,657
423,198
8 682,304` - Amount that: is not transferred to specific funds (ex - General
Capital Projects)
57363;953.
$""32;323,831'
$ 24;15S,291
$ 21J?0,428
%age of Expenditures Unspent
36%
24%
17%
22% 13% 15% 13%
12%
12%
%age of Expenditures Spent
64%
76%
83%
78% 87% 85% 87%
88%
88%
Does
* FY 2019 - Spring of 2020 is when COVID hit - Most of the County was operating remotely from home.
** FY 2010, FY 2021 and FY 2022 - COVID -'Courts slowly opened back up, IT related purchases on backorder, construction/renovation projects slow due to COVID, certain items hard to find, projects rolling year to year due t
able to get them started
Transfers from General Fund to Other Funds -Transfer will take place only if needed